XML 87 R74.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details 2) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2009
Net sales:                        
Products     $ 155,776 $ 153,310 $ 172,079 $ 142,055 $ 155,380 $ 131,419 $ 663,287 $ 600,933 $ 607,756 $ 508,167
Services     183,869 163,456 170,942 180,732 192,509 150,465 718,208 694,648 590,436 517,757
Total net sales 359,687 365,397 339,645 316,766 343,021 322,787 347,889 281,884 1,381,495 1,295,581 1,198,192 1,025,924
Costs and expenses:                        
Products     106,684 113,449 122,189 101,486 106,813 87,791 451,573 418,279 430,417 378,052
Services     145,642 131,408 144,457 144,992 152,369 122,244 594,662 564,062 511,014 418,292
Selling, general and administrative expenses     43,039 35,220 45,160 37,981 38,514 38,136 163,688 159,791 124,306 119,108
Research and development     8,072 4,896 7,453 6,281 5,271 6,255 28,722 25,260 18,976 8,173
Amortization of purchased intangibles     3,668 4,039 4,074 4,257 4,312 2,038 14,828 14,681 6,846 6,432
Total costs and expenses     307,105 289,012 323,333 294,997 307,279 256,464 1,253,473 1,182,073 1,091,559 930,057
Operating income 29,142 38,586 32,540 27,754 19,688 27,790 40,610 25,420 128,022 113,508 106,633 95,867
Other income (expense):                        
Interest and dividend income     964 762 839 490 375 864 2,994 2,568 1,590 1,664
Interest expense     (331) (347) (306) (374) (374) (407) (1,550) (1,461) (1,755) (2,031)
Other income (expense) - net     122 923 2,124 1,232 (486) (1,208) 821 1,662 3,637 661
Income before income taxes     33,295 29,092 22,345 29,138 40,125 24,669 130,287 116,277 110,105 96,161
Income taxes     9,847 8,353 7,671 7,032 11,256 6,414 38,183 32,373 38,011 33,016
Net income     23,448 20,739 14,674 22,106 28,869 18,255 92,104 83,904 72,094 63,145
Less noncontrolling interest in income of VIE     51 45 49 56 84 121 204 310    
Net income attributable to Cubic 21,088 26,721 23,397 20,694 14,625 22,050 28,785 18,134 91,900 83,594 72,094 63,145
Basic and diluted net income per common share (in dollars per share) $ 0.79 $ 1.00 $ 0.88 $ 0.77 $ 0.55 $ 0.82 $ 1.08 $ 0.68 $ 3.44 $ 3.13 $ 2.70 $ 2.36
Basic average number of common shares outstanding (in shares)     26,736 26,736 26,736 26,736 26,736 26,736 26,736 26,736 26,735 26,731
Diluted average number of common shares outstanding (in shares)     26,736 26,736 26,736 26,736 26,736 26,736 26,736 26,736 26,735 26,731
Revenue Recognition Adjustments
                       
Net sales:                        
Products     (2,026) (3,153) (4,582) (3,037) (2,052) (1,173)   (10,844) 239 (7,505)
Services     505 2,671 (3,690) 5,598 15,891 1,416   19,215 1,971 21,549
Total net sales     (1,521) (482) (8,272) 2,561 13,839 243   8,371 2,210 14,044
Costs and expenses:                        
Products     435 434 2,048 487 928 701   4,164 678 (2,004)
Services     (145) (189) 505 341 (84) 433   1,195 1,306 1,850
Total costs and expenses     290 245 2,553 828 844 1,134   5,359 1,984 (154)
Operating income     (1,811) (727) (10,825) 1,733 12,995 (891)   3,012 226 14,198
Other income (expense):                        
Other income (expense) - net     (55) (51) (48) (44) (39) (40)   (171) (95) (20)
Income before income taxes     (1,866) (778) (10,873) 1,689 12,956 (931)   2,841 131 14,178
Income taxes     (678) (338) (3,028) 443 3,487 (382)   520 100 4,278
Net income     (1,188) (440) (7,845) 1,246 9,469 (549)   2,321 31 9,900
Less noncontrolling interest in income of VIE                   310,000    
Net income attributable to Cubic     (1,188) (440) (7,845) 1,246 9,469 (549)   2,321 31 9,900
Basic and diluted net income per common share (in dollars per share)     $ (0.04) $ (0.02) $ (0.29) $ 0.05 $ 0.35 $ (0.02)   $ 0.09 $ 0.00 $ 0.37
Other Adjustments
                       
Net sales:                        
Products     172 (849) 3,733 321 82 (2,779)   1,357 147 (992)
Services       (650) 650         650 1,646 (3,785)
Total net sales     172 (1,499) 4,383 321 82 (2,779)   2,007 1,793 (4,777)
Costs and expenses:                        
Products     370 (954) 2,978 722 (86) (2,567)   1,047 (90) (839)
Services       (646) 646         646   (2,139)
Selling, general and administrative expenses     (790) (199) 550 329 598 676   2,153 1,001 1,240
Total costs and expenses     (420) (1,799) 4,174 1,051 512 (1,891)   3,846 911 (1,738)
Operating income     592 300 209 (730) (430) (888)   (1,839) 882 (3,039)
Other income (expense):                        
Other income (expense) - net     165 (717) (1,509) 509 (431) (941)   (2,372) 3,171 (218)
Income before income taxes     757 (417) (1,300) (221) (861) (1,829)   (4,211) 4,053 (3,257)
Income taxes     425 (109) 330 (211) (231) (604)   (716) 2,626 (816)
Net income     332 (308) (1,630) (10) (630) (1,225)   (3,495) 1,427 (2,441)
Net income attributable to Cubic     332 (308) (1,630) (10) (630) (1,225)   (3,495) 1,427 (2,441)
Basic and diluted net income per common share (in dollars per share)     $ 0.01 $ (0.01) $ (0.06)   $ (0.02) $ (0.05)   $ (0.13) $ 0.06 $ (0.09)
Reclassifications
                       
Net sales:                        
Products         (4,834) (3,670)       (8,504) (29,369) (10,215)
Services         4,834 3,670       8,504 29,369 10,215
Costs and expenses:                        
Products     (800) (782) (9,907) (14,048) (539) (430)   (24,924) (27,822) 13,583
Services         9,021 13,227       22,248 25,365 7,543
Selling, general and administrative expenses     800 782 886 821 539 430   2,676 2,457 6,040
Previously Reported
                       
Net sales:                        
Products     157,630 157,312 177,762 148,441 157,350 135,371   618,924 636,739 526,879
Services     183,364 161,435 169,148 171,464 176,618 149,049   666,279 557,450 489,778
Total net sales     340,994 318,747 346,910 319,905 333,968 284,420   1,285,203 1,194,189 1,016,657
Costs and expenses:                        
Products     106,679 114,751 127,070 114,325 106,510 90,087   437,992 457,651 39,478
Services     145,787 132,243 134,285 131,424 152,453 121,811   539,973 484,343 411,038
Selling, general and administrative expenses     43,029 34,637 43,724 36,831 37,377 37,030   154,962 120,848 111,828
Research and development     8,072 4,896 7,453 6,281 5,271 6,255   25,260 18,976 8,173
Amortization of purchased intangibles     3,668 4,039 4,074 4,257 4,312 2,038   14,681 6,846 6,432
Total costs and expenses     307,235 290,566 316,606 293,118 305,923 257,221   1,172,868 1,088,664 931,949
Operating income     33,759 28,181 30,304 26,787 28,045 27,199   112,335 105,525 84,708
Other income (expense):                        
Interest and dividend income     964 762 839 490 375 864   2,568 1,590 1,664
Interest expense     (331) (347) (306) (374) (374) (407)   (1,461) (1,755) (2,031)
Other income (expense) - net     12 1,691 3,681 767 (16) (227)   4,205 561 899
Income before income taxes     34,404 30,287 34,518 27,670 28,030 27,429   117,647 105,921 85,240
Income taxes     10,100 8,800 10,369 6,800 8,000 7,400   32,569 35,285 29,554
Net income     24,304 21,487 24,149 20,870 20,030 20,029   85,078 70,636 55,686
Less noncontrolling interest in income of VIE     51 45 49 56 84 121   310    
Net income attributable to Cubic     $ 24,253 $ 21,442 $ 24,100 $ 20,814 $ 19,946 $ 19,908   $ 84,768 $ 70,636 $ 55,686
Basic and diluted net income per common share (in dollars per share)     $ 0.91 $ 0.80 $ 0.90 $ 0.78 $ 0.75 $ 0.74   $ 3.17 $ 2.64 $ 2.08
Basic average number of common shares outstanding (in shares)     26,736 26,736 26,736 26,736 26,736 26,736   26,736 26,735 26,731
Diluted average number of common shares outstanding (in shares)     26,736 26,736 26,736 26,736 26,736 26,736   26,736 26,735 26,731