XML 29 R15.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

NOTE 8 — Goodwill and Other Intangible Assets

Other Intangible Assets

The following is a summary of the Company’s other intangible assets as of December 31:

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Amount

 

 

Weighted

Average

Remaining

Amortization

Period

(in years)

 

Other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer lists / relationships

 

$

97,355

 

 

$

(44,002)

 

 

$

53,353

 

 

 

9.8

 

Technology and other intangibles

 

 

47,301

 

 

 

(21,533)

 

 

 

25,768

 

 

 

7.8

 

In process research and development

 

 

2,200

 

 

 

(2,200)

 

 

 

 

 

 

 

Other intangible assets, net

 

$

146,856

 

 

$

(67,735)

 

 

$

79,121

 

 

 

9.2

 

Amortization expense for the year ended

   December 31, 2020

 

 

 

 

 

$

9,055

 

 

 

 

 

 

 

 

 

 

In the third quarter of 2020, due to the restructuring actions further outlined in Note 9, we performed an interim impairment assessment. This resulted in the recognition of $2,200 of impairment charges related to in process research and development, and a revaluation of associated contingent liabilities totaling $1,900. The net impact of $300 was recorded as restructuring expense in the Consolidated Statements of Earnings.

 

 

 

As of December 31, 2019

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Amount

 

Other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Customer lists / relationships

 

$

92,194

 

 

$

(38,682)

 

 

$

53,512

 

Technology and other intangibles

 

 

47,925

 

 

 

(18,422)

 

 

 

29,503

 

In process research and development

 

 

2,200

 

 

 

 

 

 

2,200

 

Other intangible assets, net

 

$

142,319

 

 

$

(57,104)

 

 

$

85,215

 

Amortization expense for the year ended December 31, 2019

 

 

 

 

 

$

7,770

 

 

 

 

 

Amortization expense for the year ended December 31, 2018

 

 

 

 

 

$

6,817

 

 

 

 

 

 

The estimated amortization expense for the next five years and thereafter is as follows:

 

 

 

Amortization

expense

 

2021

 

$

9,409

 

2022

 

 

9,173

 

2023

 

 

7,167

 

2024

 

 

7,005

 

2025

 

 

6,783

 

Thereafter

 

 

39,584

 

Total future amortization expense

 

$

79,121

 

 

Goodwill

Changes in the net carrying value amount of goodwill were as follows:

 

 

 

Total

 

Goodwill as of December 31, 2018

 

$

71,057

 

Increase from acquisition

 

 

34,999

 

Goodwill as of December 31, 2019

 

$

106,056

 

Increase from acquisition

 

 

3,441

 

Goodwill as of December 31, 2020

 

$

109,497

 

 

See Note 3 for further information on the increase due to acquisition.

 

We performed our impairment test as of October 1, 2020, our measurement date, and concluded there was no impairment in any of our reporting units. The fair value estimates used in the goodwill impairment analysis required significant judgment. The Company's fair value estimates for the purposes of determining the goodwill impairment charge are considered Level 3 fair value measurements. The fair value estimates were based on assumptions management believes to be reasonable, but that are inherently uncertain, including estimates of future revenues and operating margins and assumptions about the overall economic climate and the competitive environment for the business.