XML 58 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2013
D&R acquisition [Member]
 
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of acquisition:

 

     Fair Values  
($ in thousands)    At December 21,
2012
 

 

 

Current assets

   $ 13,839  

Property, plant and equipment

     8,635  

Goodwill

     24,382   

Amortizable intangible assets

     20,900  

In-process research and development

     550   

Other assets

     678   

 

 

Fair value of assets acquired

     68,984  

Less fair value of liabilities acquired

     (5,484 )

 

 

Net cash paid

   $ 63,500  

 

 
Summary of Net Sales and Earnings Before Income Taxes

The following table summarizes the net sales and earnings before income taxes of D&R that is included in CTS’ Consolidated Statements of Operations of continuing operations for the twelve months ended December 31, 2013 and December 31, 2012:

 

($ in thousands)    December 31,
2013
     December 31,
2012
 

 

 

Net Sales

   $ 49,248      $ 280   

Earnings before income taxes

   $ 2,599      $ (1,168
Valpey-Fisher acquisition [Member]
 
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and the liabilities assumed at the date of acquisition:

 

     Fair Values  
($ in thousands)    At January 23,
2012
 

 

 

Current assets

   $ 9,530  

Property, plant and equipment

     6,231  

Goodwill

     7,665   

Amortizable intangible assets

     2,420  

In-process research and development

     400   

Other assets

     231   

 

 

Fair value of assets acquired, including $3,578 cash acquired

     26,477  

Less fair value of liabilities acquired

     (8,210 )

 

 

Net assets acquired

     18,267  

Cash acquired

     3,578  

 

 

Net cash paid

   $ 14,689  

 

 
Summary of Net Sales and Earnings Before Income Taxes

The following table summarizes the net sales and earnings before income taxes of Valpey-Fisher that is included in CTS’ Consolidated Statements of Operations since the acquisition date, January 23, 2012, which is included in the Consolidated Statement of Operations of continuing operations for the twelve months ended December 31, 2012:

 

($ in thousands)    December 31,
2013
    December 31,
2012
 

 

 

Net Sales

   $ 16,980     $ 15,191   

Earnings before income taxes

   $ (1,132 )   $ 1,123   
Valpey-Fisher acquisition [Member] | D&R acquisition [Member]
 
Summary of Pro-forma Net Sales and Earnings Before Income Taxes

The following table summarizes the combined net sales and earnings before income taxes from continuing operations of CTS, D&R and Valpey-Fisher on a pro forma basis as if the D&R and Valpey-Fisher acquisitions had occurred on January 1, 2011:

 

($ in thousands)    December 31,
2012
(Unaudited
Proforma)
     December 31,
2011
(Unaudited
Proforma)
 

 

 

Net Sales

   $ 355,463       $ 343,365   

Earnings before income taxes

   $ 17,669       $ 11,776