XML 50 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition (Tables)
12 Months Ended
Dec. 31, 2012
Valpey-Fisher [Member]
 
Business Acquisition [Line Items]  
Summary of the estimated fair values of the assets acquired and the liabilities assumed

The following table summarizes the fair values of the assets acquired and the liabilities assumed at the date of acquisition:

 

         
    Fair Values  
($ in thousands)   At January 23,
2012
 

 

 

Current assets

  $ 9,530  

Property, plant and equipment

    6,231  

Goodwill

    7,665  

Amortizable intangible assets

    2,420  

In-process research and development

    400  

Other assets

    231  

 

 

Fair value of assets acquired, including $3,578 cash acquired

    26,477  

Less fair value of liabilities acquired

    (8,210

 

 

Net assets acquired

    18,267  

Cash acquired

    (3,578

 

 

Net cash paid

  $ 14,689  

 

 
Summary of net sales and earnings before income taxes

The following table summarizes the net sales and earnings before income taxes of Valpey-Fisher that is included in CTS’ Condensed Consolidated Statements of Earnings since the acquisition date, January 23, 2012, which is included in the consolidated statement of earnings for the twelve months ended December 31, 2012:

 

         
($ in thousands)   December 31,
2012
 

 

 

Net Sales

  $ 15,191  

Earnings before income taxes

  $ 1,123  
Summary of pro-forma net sales and earnings before income taxes

The following table summarizes the combined net sales and earnings before income taxes of CTS and Valpey-Fisher on a pro forma basis as if the acquisition date had occurred on January 1, 2011:

 

                 
($ in thousands)   December 31,
2012
(Unaudited
Proforma)
   

December 31,
2011

(Unaudited
Proforma)

 

 

 

Net Sales

  $ 578,034     $ 603,918  

Earnings before income taxes

  $ 27,603     $ 25,548  
D And R Technology [Member]
 
Business Acquisition [Line Items]  
Summary of the estimated fair values of the assets acquired and the liabilities assumed

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of acquisition:

 

         
    Estimated Fair
Values
 
($ in thousands)   At December 21,
2012
 

 

 

Current assets

  $ 14,099  

Property, plant and equipment

    8,635  

Goodwill

    28,185  

Amortizable intangible assets

    16,873  

In-process research and development

    500  

Other assets

    678  

 

 

Fair value of assets acquired

    68,970  

Less fair value of liabilities acquired

    (5,470

 

 

Net cash paid

  $ 63,500  

 

 
Summary of net sales and earnings before income taxes

The following table summarizes the net sales and earnings before income taxes of D&R that is included in CTS’ Condensed Consolidated Statements of Earnings since the acquisition date, December 21, 2012, which is included in the consolidated statement of earnings for the twelve months ended December 31, 2012:

 

         
($ in thousands)   December 31,
2012
 

 

 

Net Sales

  $ 280  

Loss before income taxes

  $ (1,168
Summary of pro-forma net sales and earnings before income taxes

The following table summarizes the combined net sales and earnings before income taxes of CTS and D&R on a pro forma basis as if the acquisition date had occurred on January 1, 2011:

 

                 
($ in thousands)   December 31,
2012
(Unaudited
Proforma)
   

December 31,
2011

(Unaudited
Proforma)

 

 

 

Net Sales

  $ 626,784     $ 636,602  

Earnings before income taxes

  $ 29,506     $ 26,586