XML 58 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition (Tables)
9 Months Ended
Sep. 30, 2012
Acquisition [Abstract]  
Summarizes fair values of the assets acquired and the liabilities assumed

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of acquisition:

 

         
    Estimated Fair
Values
 

($ in thousands)

  At January 23,
2012
 

Current assets

  $ 9,077  

Property, plant and equipment

    6,231  

Goodwill

    6,259  

Amortizable intangible assets

    2,420  

In-process research and development

    400  

Other assets

    231  
   

 

 

 

Fair value of assets acquired, including $3,578 cash acquired

    24,618  

Less fair value of liabilities acquired

    (6,351
   

 

 

 

Net assets acquired

    18,267  

Cash acquired

    3,578  
   

 

 

 

Net cash paid

  $ 14,689  
   

 

 

 
Summary of net sales and earnings before income taxes

The following table summarizes the net sales and earnings before income taxes of Valpey-Fisher that is included in CTS’ Condensed Consolidated Statements of Earnings since the acquisition date, January 23, 2012, which is included in the consolidated statement of earnings for the three and nine months ended September 30, 2012:

 

                 
    Three Months Ended     Nine Months Ended  

($ in thousands)

  September 30, 2012     September 30, 2012  

Net Sales

  $ 3,759     $ 10,705  
     

Earnings before income taxes

  $ 429     $ 318  
Summary of pro-forma net sales and earnings before income taxes

The following table summarizes the combined net sales and earnings before income taxes of CTS and Valpey-Fisher on a pro forma basis as if the acquisition date had occurred at the beginning of the reporting period:

 

                                 
    Three Months Ended     Nine Months Ended  

($ in thousands)

  September 30,
2012
(Proforma)
    October 2, 2011
(Proforma)
    September 30,
2012
(Proforma)
    October 2,
2011
(Proforma)
 

Net Sales

  $ 137,357     $ 150,137     $ 439,736     $ 455,979  
         

Earnings before income taxes

  $ 7,419     $ 7,675     $ 14,223     $ 19,456