XML 43 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity-Based compensation (Tables)
12 Months Ended
Dec. 31, 2014
Equity-Based Compensation  
Summary of Equity-Based Compensation Expense

 

The following table summarizes the compensation expense included in Selling, general and administrative expenses in the Consolidated Statements of Earnings (Loss) related to equity-based compensation plans:

                                                                                                                                                                                  

 

 

For the Year Ended December 31,

 

($ in thousands)

 

2014

 

2013

 

2012

 

 

 

Service-Based RSUs

 

$

1,771 

 

$

2,879 

 

$

2,939 

 

Performance-Based RSUs

 

 

479 

 

 

674 

 

 

242 

 

Market-Based RSUs

 

 

410 

 

 

666 

 

 

918 

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

Total

 

$

2,660 

 

$

4,219 

 

$

4,099 

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

Income tax benefit

 

$

1,000 

 

$

1,600 

 

$

1,600 

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

Schedule of Unrecognized Equity-Based Compensation Expense

 

The following table summarizes the unrecognized compensation expense related to non-vested RSUs by type and the weighted-average period in which the expense is to be recognized:

                                                                                                                                                                                   

($ in thousands)

 

Unrecognized
compensation
expense at
December 31,
2014

 

Weighted-
average
period

 

Service-Based RSUs

 

$

1,106 

 

1.3 years

Performance-Based RSUs

 

 

875 

 

1.4 years

Market-Based RSUs

 

 

634 

 

1.3 years

​  

​  

​  

​  

 

​  

Total

 

$

2,615 

 

 

​  

​  

​  

​  

 

​  

 

Summary of Status of Equity-Based Compensation Plans

 

The following table summarizes the status of these plans as of December 31, 2014:

                                                                                                                                                                                    

 

 

2014 Plan

 

2009 Plan

 

2004 Plan

 

2001 Plan

 

 

 

Awards originally available

 

 

1,500,000 

 

 

3,400,000 

 

 

6,500,000 

 

 

2,000,000 

 

Stock options outstanding

 

 

 

 

 

 

5,200 

 

 

 

RSUs outstanding

 

 

42,300 

 

 

374,442 

 

 

101,223 

 

 

 

Options exercisable

 

 

 

 

 

 

5,200 

 

 

 

Awards available for grant

 

 

1,457,700 

 

 

1,616,398 

 

 

106,423 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of Changes of Stock Options

A summary of the status of stock options as of December 31, 2014, and changes during the year then ended, is presented below:

                                                                                                                                                                                    

 

 

Year Ended

 

 

 

December 31, 2014

 

 

 

Options

 

Weighted-
Average
Exercise Price

 

 

 

Outstanding at beginning of year

 

 

123,000

 

$

12.78

 

Exercised

 

 

(115,100

)

$

12.84

 

Expired

 

 

(2,700

)

$

11.04

 

Forfeited

 

 

 

$

—  

 

​  

​  

​  

​  

​  

​  

​  

Outstanding at end of period

 

 

5,200

 

$

12.35

 

​  

​  

​  

​  

​  

​  

​  

Exercisable at end of period

 

 

5,200

 

$

12.35

 

​  

​  

​  

​  

​  

​  

​  

 

Summary of Status of Stock Options

                                                                                                                                                                                    

 

 

Year Ended

 

 

 

December 31, 2014

 

 

 

Intrinsic values of stock options exercised

 

$

831,000 

 

Weighted average remaining contractual life

 

 

0.9 years

 

Aggregate intrinsic values of options outstanding and options exercisable

 

$

29,000 

 

​  

​  

​  

​  

 

Summary of Service-Based Restricted Stock Units

A summary of the status of RSUs is presented below:

                                                                                                                                                                                    

 

 

Units

 

Weighted
Average
Grant Date
Fair Value

 

Weighted
Average
Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

 

 

Outstanding at January 1, 2014

 

 

630,288

 

$

10.36

 

 

 

 

 

 

Granted

 

 

259,315

 

 

9.00

 

 

 

 

 

 

Converted

 

 

(289,677

)

 

5.68

 

 

 

 

 

 

Forfeited

 

 

(81,961

)

 

11.86

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding at December 31, 2014

 

 

517,965

 

$

12.06

 

11.1 years

 

$

9,235,000

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Convertible at December 31, 2014

 

 

283,823

 

$

10.07

 

19.2 years

 

$

5,061,000

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of Weighted Average Grant Date Fair Value and Intrinsic Value of RSU's

                                                                                                                                                                                    

 

 

For the Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

Weighted average grant date fair value

 

$

9.00 

 

$

10.97 

 

$

9.83 

 

Intrinsic value of RSUs converted

 

$

5,670,000 

 

$

4,535,000 

 

$

2,700,000 

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

Summary of Changes of Nonvested RSU's

A summary of the nonvested RSUs is presented below:

                                                                                                                                                                                    

 

 

RSUs

 

Weighted
Average
Grant Date
Fair Value

 

 

 

Nonvested at January 1, 2014

 

 

369,565

 

$

11.05

 

Granted

 

 

259,315

 

 

9.00

 

Vested

 

 

(312,777

)

 

6.57

 

Forfeited

 

 

(81,961

)

 

11.86

 

​  

​  

​  

​  

​  

​  

​  

Nonvested at December 31, 2014

 

 

234,142

 

 

14.48

 

​  

​  

​  

​  

​  

​  

​  

 

Summary of Fair Value of Restricted Stock Units Vested

                                                                                                                                                                                    

 

 

Year Ended December 31,

 

($ in thousands)

 

2014

 

2013

 

2012

 

 

 

Fair value of RSUs vested

 

$

2,055 

 

$

3,700 

 

$

2,600 

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

Schedule of Components of Performance-Based RSU's

Performance-Based RSUs include the following components:

                                                                                                                                                                                    

Grant Date

 

Target
Units

 

Vesting
Year

 

Vesting
Dependency

 

Units
Awarded

 

 

 

February 8, 2012

 

 

45,850 

 

 

2014 

 

Sales growth

 

 

 

February 8, 2012

 

 

39,300 

 

 

2014 

 

Cash flow

 

 

69,600 

 

February 11, 2013

 

 

77,700 

 

 

2016 

 

Sales growth

 

 

 

February 11, 2013

 

 

66,600 

 

 

2016 

 

Cash flow

 

 

 

February 14, 2014

 

 

25,085 

 

 

2017 

 

Sales growth

 

 

 

February 14, 2014

 

 

21,500 

 

 

2017 

 

Cash flow

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of Components of Market-Based RSU's

Market-Based RSUs include the following components:

                                                                                                                                                                                    

Grant Date

 

Target
Units

 

Vesting
Year

 

Number of
Peer Group
Companies

 

Units
Awarded

 

 

 

February 8, 2012

 

 

45,850 

 

 

2014 

 

 

28 

 

 

63,800 

 

February 11, 2013

 

 

77,700 

 

 

2016 

 

 

20 

 

 

 

February 11, 2013

 

 

32,500 

 

 

2016 

 

 

20 

 

 

 

February 14, 2014

 

 

25,085 

 

 

2017 

 

 

15 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​