XML 42 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Costs Associated with Exit and Restructuring Activities (Tables)
9 Months Ended
Sep. 30, 2016
Restructuring Reserve Activity
The following table displays the restructuring liability activity for all plans for the period ended September 30, 2016
Combined Plans
 
Restructuring liability at January 1, 2016
$
826

Restructuring and restructuring-related charges, excluding asset impairments and write-offs
2,175

Cost paid
(1,026
)
Other activity (1)
$
30

Restructuring liability at September 30, 2016
$
2,005

(1) Other activity includes asset impairments, write-offs of property, plant and equipment, the effects of currency translation and other charges that do not flow through restructuring expense.
June 2013 Plan, April 2014 Plan and June 2016 Plan  
Restructuring and Restructuring Related Charges of Actual Costs
Total restructuring, impairment and restructuring related charges were as follows:
 
Three Months Ended
 
September 30, 2016
 
September 27, 2015
Restructuring-related charges
$

 
$
152

Restructuring and impairment charges
1,969

 
2,373

Total restructuring, impairment, and restructuring-related charges
$
1,969

 
$
2,525

 
 
 
Nine Months Ended
 
September 30, 2016
 
September 27, 2015
Restructuring-related charges
$

 
$
444

Restructuring and impairment charges
2,175

 
5,229

Total restructuring, impairment, and restructuring-related charges
$
2,175

 
$
5,673

June 2016 Plan  
Restructuring and Restructuring Related Charges of Actual Costs
Total restructuring and impairment charges for the June 2016 Plan were as follows:
 
Three Months Ended
 
September 30, 2016
 
September 27, 2015
Restructuring and impairment charges
1,969

 


 
Nine Months Ended
 
September 30, 2016
 
September 27, 2015
Restructuring and impairment charges
2,175

 

Schedule of Planned and Actual Costs Incurred to Date
The following table displays the planned restructuring and impairment charges associated with the June 2016 Plan as well as a summary of the actual costs incurred through September 30, 2016:


 

Actual costs
 


incurred through
June 2016 Plan
Planned Costs

September 30, 2016
Workforce reduction
3,075


2,175

Equipment relocation
7,925



Asset impairment charge
3,700



Other charges
1,300



Restructuring and impairment charges
16,000


2,175

April 2014 Plan  
Restructuring and Restructuring Related Charges of Actual Costs
 
Total restructuring, impairment and restructuring related charges under the April 2014 Plan were as follows: 
 
Three Months Ended
 
September 30, 2016
 
September 27, 2015
Restructuring-related charges
$

 
$
152

Restructuring and impairment charges

 
2,025

Total restructuring, impairment, and restructuring related charges
$

 
$
2,177

 
 
Nine Months Ended
 
September 30, 2016
 
September 27, 2015
Restructuring-related charges
$

 
$
369

Restructuring and impairment charges

 
3,902

Total restructuring, impairment, and restructuring-related charges
$

 
$
4,271


Schedule of Planned and Actual Costs Incurred to Date
The following table displays the planned restructuring and restructuring-related charges associated with the April 2014 Plan, as well as a summary of the actual costs incurred through September 30, 2016:
 
 
 
Actual costs
 

 
incurred through
April 2014 Plan
Planned Costs
 
September 30, 2016
Inventory write-down
$
850

 
$

Equipment relocation
1,800

 
444

Other charges
1,400

 
113

Restructuring-related charges, included in cost of goods sold
$
4,050

 
$
557




 


Workforce reduction
$
4,200

 
$
4,423

Other charges, including pension termination costs
1,700

 
3,413

Restructuring and impairment charges
$
5,900

 
$
7,836




 


Total restructuring, impairment and restructuring related charges
$
9,950

 
$
8,393

June 2013 Plan  
Restructuring and Restructuring Related Charges of Actual Costs
Under the June 2013 Plan, total restructuring, impairment and restructuring related charges incurred were as follows:
 
Three Months Ended
 
September 30, 2016

September 27, 2015
Restructuring-related charges
$

 
$

Restructuring and impairment charges

 
348

Total restructuring, impairment, and restructuring-related charges
$

 
$
348

 
 
 
Nine Months Ended
 
September 30, 2016
 
September 27, 2015
Restructuring-related charges
$

 
$
75

Restructuring and impairment charges

 
1,327

Total restructuring, impairment, and restructuring-related charges
$

 
$
1,402

Schedule of Planned and Actual Costs Incurred to Date
The following table displays the planned restructuring and restructuring-related charges associated with the June 2013 Plan and a summary of the actual costs incurred through September 30, 2016:
 

 
Actual
 
Planned
 
incurred through
June 2013 Plan
Costs
 
September 30, 2016
Inventory write-down
$
800

 
$
1,143

Equipment relocation
900

 
1,792

Other charges
100

 
702

Restructuring-related charges, included in cost of goods sold
$
1,800

 
$
3,637




 


Workforce reduction
$
10,150

 
$
9,615

Asset impairment charge
3,000

 
4,139

Other charges, including pension termination costs
7,650

 
10,205

Restructuring and impairment charges
$
20,800

 
$
23,959




 


Total restructuring and restructuring-related charges
$
22,600

 
$
27,596