0000026058-13-000022.txt : 20131008 0000026058-13-000022.hdr.sgml : 20131008 20131008165607 ACCESSION NUMBER: 0000026058-13-000022 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20131007 ITEM INFORMATION: Entry into a Material Definitive Agreement ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20131008 DATE AS OF CHANGE: 20131008 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CTS CORP CENTRAL INDEX KEY: 0000026058 STANDARD INDUSTRIAL CLASSIFICATION: PRINTED CIRCUIT BOARDS [3672] IRS NUMBER: 350225010 STATE OF INCORPORATION: IN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-04639 FILM NUMBER: 131141827 BUSINESS ADDRESS: STREET 1: 905 WEST BOULEVARD NORTH CITY: ELKHART STATE: IN ZIP: 46514 BUSINESS PHONE: 5745233800 MAIL ADDRESS: STREET 1: 905 W BLVD NORTH CITY: ELKHART STATE: IN ZIP: 46514 8-K 1 form8k.htm FORM 8-K 10-7-2013 form8k.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC  20549


FORM 8-K

 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 
Date of Report:  October 2, 2013

CTS CORPORATION
(Exact Name of Registrant as Specified in Charter)


Indiana
1-4639
35-0225010
(State or Other Jurisdiction of Incorporation)
(Commission File Numbers)
(I.R.S. Employer Identification Nos.)
     
905 West Boulevard North
   
Elkhart, Indiana
 
46514
(Address of Principal Executive Offices)
 
(Zip Code)


Registrant’s telephone number, including area code:                                            (574) 523-3800


Not Applicable

(Former Name or Former Address, if Changed Since Last Report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):

¨  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
     240.14d-2(b))

¨  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
     240.13e-4(c))

 
 

 

Item 1.01
Entry into a Material Definitive Agreement
 
 
        On October 2, 2013, CTS Corporation (“CTS”) sold its Electronics Manufacturing Solutions (“EMS”) business to Benchmark Electronics, Inc. (“Benchmark”) pursuant to the terms and conditions of a stock purchase agreement (the “Purchase Agreement”) and related ancillary agreements entered into by CTS and Benchmark on the same date (collectively, the “Transaction”).  CTS operated the EMS business largely through its wholly owned subsidiary CTS Electronics Manufacturing Solutions, Inc., a Delaware corporation (“CTS EMS”), and CTS EMS’ direct subsidiaries. Included in the Transaction are five manufacturing facilities located in Moorpark, California, Londonderry, New Hampshire, Bangkok, Thailand, Matamoros, Mexico and San Jose, California, and approximately 1,000 employees.
 
In connection with the Transaction, CTS received cash consideration of $75 million, which includes (a) $58.5 million paid by Benchmark to CTS, pursuant to the Purchase Agreement, in exchange for all of the equity in CTS EMS, and (b) $16.5 million paid by Benchmark Electronics Netherlands Holding B.V., a limited liability company organized under the laws of the Netherlands and a wholly owned subsidiary of Benchmark (“Benchmark Netherlands”), to CTS, pursuant to a separate stock purchase agreement entered into between CTS and Benchmark Netherlands on the same date, in exchange for all of the equity in CTS Electronics Corporation (Thailand), Ltd., a limited company organized under the laws of Thailand.  In addition, certain assets of the EMS business that were held by CTS or its affiliates (other than CTS EMS and its subsidiaries), primarily employees, leases and certain contracts, were transferred to CTS EMS immediately prior to the signing and closing of the Transaction.
 
Each of CTS and Benchmark made standard representations and warranties and covenants relating to itself and, in the case of CTS, with respect to the EMS business.  The Purchase Agreement provides that each of CTS and Benchmark will indemnify the other for certain losses, subject to certain limits.
 
CTS has also entered into a transition services agreement with Benchmark, pursuant to which CTS will provide certain transitional, administrative and support services to Benchmark on a short-term basis.
 
The Purchase Agreement will be filed as an exhibit to CTS’ quarterly report on Form 10-Q for the quarter ending September 29, 2013.
 
Item 2.01
Completion of Acquisition or Disposition of Assets.
 
The disclosures set forth in Item 1.01 hereof are hereby incorporated by reference into this Item 2.01.
 
Item 8.01              Other Events.
 
On October 3, 2013, CTS issued a press release announcing the signing and closing of the Transaction.  A copy of this press release is attached to this Report as Exhibit 99.1 and is incorporated herein by reference.
 
Item 9.01              Financial Statements and Exhibits.

(b)  
The unaudited condensed pro forma consolidated balance sheet of CTS as of June 30, 2013, assuming that the disposition of the EMS business had occurred as of that date, and the unaudited condensed pro forma statements of consolidated income for the six months ended June 30, 2013 and for the fiscal years ended December 31, 2012, 2011 and 2010, assuming that the disposition of the EMS business had occurred at the beginning of those periods.
 
(d)  
Exhibits.
 
The following exhibits are filed with this Current Report on Form 8-K:
 
Exhibit No.                     Exhibit Description
 
99.1                             Press Release of CTS Corporation, dated October 3, 2013.
 
 
99.2
Unaudited Pro Forma Condensed Consolidated Balance Sheet of CTS Corporation as of June 30, 2013 and Unaudited Pro Forma Condensed Statement of Consolidated Operations of CTS Corporation for the six months ended June 30, 2013, and for the fiscal years ended December 31, 2012, 2011 and 2010.
 

 
 

 




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 
CTS CORPORATION



By:           /s/ Thomas A. Kroll                                                 
Name:          Thomas A. Kroll
Title:            Vice President and
   Chief Financial Officer
 
 
 
Date:  October 8, 2013
 
 
 

 

EXHIBIT INDEX

Exhibit No.             Exhibit Description
 
99.1                       Press Release of CTS Corporation, dated October 3, 2013.
 
99.2
Unaudited Pro Forma Condensed Consolidated Balance Sheet of CTS Corporation as of June 30, 2013 and Unaudited Pro Forma Condensed Statement of Consolidated Operations of CTS Corporation for the six months ended June 30, 2013, and for the fiscal years ended December 31, 2012, 2011 and 2010.
 
EX-99.1 2 exhibit99_1.htm EXHIBIT 99.1 10-7-2013 exhibit99_1.htm

newsrelease   
CTS CORPORATION  Elkhart, Indiana 46514      574-523-3800   

October 3, 2013   
FOR RELEASE:  Immediately

 
CTS CORPORATION ANNOUNCES SALE OF EMS BUSINESS AS PART OF
ITS STRATEGY TO SIMPLIFY, FOCUS AND DRIVE PROFITABLE GROWTH

Company to Pursue Core Market Expansion Opportunities
in Components and Sensors

Electronics Manufacturing Solutions Business Acquired by
Benchmark for $75 Million in Cash

Elkhart, IN . . . CTS Corporation (NYSE: CTS) today announced that it has entered into a definitive agreement with Benchmark Electronics, Inc. under which Benchmark has acquired CTS’ Electronics Manufacturing Solutions (EMS) business for $75 million in cash. Included are five manufacturing facilities located in Moorpark, CA, Londonderry, NH, Bangkok, Thailand, Matamoros, Mexico, and San Jose, CA and approximately 1,000 employees. The transaction sharpens CTS’ focus on its Components and Sensors business, and provides additional capital to drive growth and enhance shareholder value.

“Since I joined CTS in January, I have been working closely with the Board of Directors to evaluate the Company's portfolio in order to ensure alignment with our core vision and business strategies,” said Kieran O’Sullivan, CEO.  “By sharpening our focus on our strengths in Components and Sensors businesses through this transaction, CTS will be better positioned to meet the evolving needs of our customers, increase margins by introducing new value-added products, and grow in attractive adjacencies.  We are excited about this opportunity to simplify CTS, focus on our core strengths, and drive profitable growth.”

“The transaction increases our financial flexibility to fund organic growth in our higher margin businesses, and consider value-enhancing external opportunities,” Mr. O’Sullivan added. “It also permits us to evaluate additional options to return cash to shareholders, which we expect to evaluate in the near term.”

Mr. O’Sullivan continued, “This transaction also is the right long-term strategic move for our EMS customers and employees. We have the highest regard for the dedicated EMS employees and are confident they are a welcome addition to the Benchmark team.  As part of Benchmark, a company dedicated to providing electronics manufacturing services, the EMS business will have better scale and footprint to meet the needs of customers around the world. We are working closely with Benchmark on a smooth transition.”

“As part of our previously announced company-wide strategic evaluation, we will continue to right size our global manufacturing footprint and evaluate ways to streamline the business and reduce costs,” Mr. O’Sullivan concluded.  “While we are focused on improving the Company’s cost structure, the value we expect to create will primarily be driven by growth and innovation.  We remain committed to investing in engineering research and development. CTS is a strong company with outstanding capabilities, employees and customer relationships, and we are excited to move forward with a renewed focus on delivering innovative solutions to our customers.”

CTS will broadcast a live conference call to discuss the transaction at 1:00 PM (EDT) on October 3, 2013.  Those interested in participating may dial 800-230-1085 (612-288-0329, if calling from outside the U.S.). No access code is needed and a web meeting will also be available as follows:  https://www.webmeeting.att.com.  Meeting number is 5114686455 and the participant code is 454771.

The first time you use the Web Meeting Service, you will need to download the client software.  Web Meeting HELP & Software Downloads can be found at:  https://www.webmeeting.att.com.

There will be a replay of the conference call from 4:00 p.m. (EDT) on Thursday, October 3, 2013 through 11:59 p.m. (EDT) on Thursday, October 10, 2013.  The telephone number for the replay is 800-475-6701 (320-365-3844, if calling from outside the U.S.).  The access code is 304658.

 
 

 

About CTS
CTS is a leading designer and manufacturer of electronic components and sensors and a provider of services to OEMs in the automotive, communications, medical, defense and aerospace, industrial and computer markets. CTS manufactures products in North America, Europe and Asia. CTS' stock is traded on the NYSE under the ticker symbol "CTS.” 

Safe Harbor
This document contains statements that are, or may be deemed to be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, any financial or other guidance, statements that reflect our current expectations concerning future results and events, and any other statements that are not based solely on historical fact. Forward-looking statements are based on management's expectations, certain assumptions and currently available information. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof and are based on various assumptions as to future events, the occurrence of which necessarily are subject to uncertainties. These forward-looking statements are made subject to certain risks, uncertainties and other factors, which could cause our actual results, performance or achievements to differ materially from those presented in the forward-looking statements. Examples of factors that may affect future operating results and financial condition include, but are not limited to: changes in the economy generally and in respect to the businesses in which CTS operates; unanticipated issues in integrating acquisitions; the results of actions to reposition our businesses; rapid technological change; general market conditions in the automotive, communications, and computer industries, as well as conditions in the industrial, defense and aerospace, and medical markets; reliance on key customers; unanticipated natural disasters or other events; the ability to protect our intellectual property; pricing pressures and demand for our products; and risks associated with our international operations, including trade and tariff barriers, exchange rates and political and geopolitical risks. Many of these, and other, risks and uncertainties are discussed in further detail in Item 1.A of the Annual Report on Form 10-K. We undertake no obligation to publicly update our forward-looking statements to reflect new information or events or circumstances that arise after the date hereof, including market or industry changes.


CONTACT:

Investors
Thomas Kroll
Vice President &
Chief Financial Officer
CTS Corporation
574-523-3800
 
Media
Andrew Siegel / Meaghan Repko
Joele Frank, Wilkinson Brimmer Katcher
212-355-4449
 


EX-99.2 3 exhibit99_2.htm EXHIBIT 99.2 10-7-2013 exhibit99_2.htm
                         
CTS CORPORATION AND SUBSIDIARIES
 
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF (LOSS) / EARNINGS
 
SIX MONTHS ENDED JUNE 30, 2013
 
(In thousands, except per share amounts)
 
                         
   
Historical (1)
   
EMS (2)
   
Pro Forma Adjustments
   
Pro Forma CTS
 
                         
Net sales
  $ 301,073     $ 97,630     $ -     $ 203,443  
                                 
Costs and expenses:
                               
  Cost of goods sold
    234,404       90,147       -       144,257  
Insurance recovery for business interruption - casualties
    -       -       -       -  
Selling, general and administrative expenses
    42,156       7,323       -       34,833  
Research and development expenses
    12,023       -       -       12,023  
Insurance recovery for property damage - casualties
    -       -       -       -  
Restructuring and impairment charge
    7,802       596       -       7,206  
  Gain on sale-leaseback
    -       -       -       -  
                                 
Operating earnings/(loss)
    4,688       (436 )     -       5,124  
                                 
Other (expense)/income:
                               
Interest expense, net
    (1,135 )     (30 )     -       (1,105 )
Other (expense)/income
    (12 )     97       -       (109 )
Total other (expense)/income
    (1,147 )     67       -       (1,214 )
                                 
Earnings/(loss) before income taxes
    3,541       (369 )     -       3,910  
                                 
Income tax expense
    11,308       692       -       10,616  
                                 
                                 
Net (loss)/earnings
  $ (7,767 )   $ (1,061 )   $ -     $ (6,706 )
                                 
Net (loss) / earnings per share:
                               
   Basic
  $ (0.23 )                    $ (0.20 )
                                 
   Diluted
  $ (0.23 )                    $ (0.20 )
                                 
Average common shares outstanding:
                               
   Basic
    33,589                       33,589  
                                 
   Diluted
    33,589                       33,589  
                                 
                                 
(1) As reported in CTS Corporation and Subsidiaries unaudited financial statements contained in its Quarterly Report on Form 10-Q for the Six Months Ended June 30, 2013.
 
                                 
(2) Derived from EMS Segment reported numbers contained in CTS Corporation and Subsidiaries Quarterly Report on Form 10-Q for the Six Months Ended June 30, 2013 adjusted by $2,753 for certain corporate charges that could not
 
be supportable and directly attributable to the transaction.  
                                 

 
 

 
                         
CTS CORPORATION AND SUBSIDIARIES
 
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF EARNINGS
 
YEAR ENDED DECEMBER 31, 2012
 
(In thousands, except per share amounts)
 
                         
                         
   
Historical (1)
   
EMS (2)
   
Pro Forma Adjustments
   
Pro Forma CTS
 
                         
Net sales
  $ 576,918     $ 272,437     $ -     $ 304,481  
                                 
Costs and expenses:
                               
Cost of goods sold
    475,536       262,571       -       212,965  
   Insurance recovery for business interruption - casualties
    (20,893 )     (20,256 )     -       (637 )
   Selling, general and administrative expenses
    80,386       17,315       -       63,071  
   Research and development expenses
    20,918       -       -       20,918  
   Insurance recovery for property damage - casualties
    (1,769 )     (1,769 )     -       -  
   Restructuring and impairment charge
    6,386       2,949       -       3,437  
Gain on sale-leaseback
    (10,334 )     -       -       (10,334 )
                                 
Operating earnings/(loss)
    26,688       11,627       -       15,061  
                                 
Other (expense)/income:
                               
        Interest (expense)/income, net
    (839 )     10       -       (849 )
   Other income
    1,093       861       -       232  
   Total other (expense)/income
    254       871       -       (617 )
                                 
   Earnings before income taxes
    26,942       12,498       -       14,444  
                                 
Income tax expense
    6,609       4,254       -       2,355  
                                 
                                 
Net earnings
  $ 20,333     $ 8,244     $ -     $ 12,089  
                                 
Net earnings per share:
                               
   Basic
  $ 0.60                      $ 0.36  
                                 
   Diluted
  $ 0.59                      $ 0.35  
                                 
Average common shares outstanding:
                               
   Basic
    33,922                       33,922  
                                 
   Diluted
    34,523                       34,523  
                                 
                                 
(1) As reported in CTS Corporation and Subsidiaries audited financial statements contained in its Annual Report on Form 10-K for the Year Ended December 31, 2012.
 
(2) Derived from EMS Segment reported numbers contained in CTS Corporation and Subsidiaries Annual Report on Form 10-K for the Year Ended December 31, 2012 adjusted by $6,566 for certain corporate charges that could not be supportable and directly attributable to the transaction.
 
   
                                 
 
 

 
 

 
 

 
                         
CTS CORPORATION AND SUBSIDIARIES
 
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF EARNINGS
 
YEAR ENDED DECEMBER 31, 2011
 
(In thousands, except per share amounts)
 
                         
                         
   
Historical (1)
   
EMS (2)
   
Pro Forma Adjustments
   
Pro Forma CTS
 
                         
Net sales
  $ 588,506     $ 308,649     $ -     $ 279,857  
                                 
Costs and expenses:
                               
  Cost of goods sold
    478,657       288,023       -       190,634  
Insurance recovery for business interruption - casualties
    (4,082 )     (4,082 )     -       -  
Selling, general and administrative expenses
    71,890       17,754       -       54,136  
Research and development expenses
    19,990       -       -       19,990  
Insurance recovery for property damage - casualties
    (6,067 )     (6,067 )     -       -  
Restructuring and impairment charge
    2,878       489       -       2,389  
  Gain on sale-leaseback
    -       -       -       -  
                                 
Operating earnings
    25,240       12,532       -       12,708  
                                 
Other (expense)/income:
                               
        Interest expense, net
    (862 )     (11 )     -       (851 )
  Other income
    1,959       1,500       -       459  
    Total other (expense)/income
    1,097       1,489       -       (392 )
                                 
    Earnings before income taxes
    26,337       14,021       -       12,316  
                                 
Income tax expense
    5,370       2,707       -       2,663  
                                 
                                 
Net earnings
  $ 20,967     $ 11,314     $ -     $ 9,653  
                                 
Net earnings per share:
                               
   Basic
  $ 0.61                      $ 0.28  
                                 
   Diluted
  $ 0.60                      $ 0.28  
                                 
Average common shares outstanding:
                               
   Basic
    34,321                       34,321  
                                 
   Diluted
    35,006                       35,006  
                                 
                                 
(1) As reported in CTS Corporation and Subsidiaries audited financial statements contained in its Annual Report on Form 10-K for the Year Ended December 31, 2011.
 
(2) Derived from EMS Segment reported numbers contained in CTS Corporation and Subsidiaries Annual Report on Form 10-K for the Year Ended December 31, 2011 adjusted by $5,998 for certain corporate charges that could not be supportable and directly attributable to the transaction.
 
   

 
 

 


 
                         
CTS CORPORATION AND SUBSIDIARIES
 
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF EARNINGS
 
YEAR ENDED DECEMBER 31, 2010
 
(In thousands, except per share amounts)
 
                         
                         
   
Historical (1)
   
EMS (2)
   
Pro Forma Adjustments
   
Pro Forma CTS
 
                         
Net sales
  $ 552,641     $ 269,781     $ -     $ 282,860  
                                 
Costs and expenses:
                               
Cost of goods sold
    432,731       247,126       -       185,605  
Insurance recovery for business interruption - casualties
    -       -       -       -  
Selling, general and administrative expenses
    72,310       17,679       -       54,631  
Research and development expenses
    18,313       -       -       18,313  
Insurance recovery for property damage - casualties
    -       -       -       -  
Restructuring and impairment charge
    1,444       434       -       1,010  
Gain on sale-leaseback
    -       -       -       -  
                                 
Operating earnings/(loss)
    27,843       4,542       -       23,301  
                                 
Other (expense)/income:
                               
  Interest expense, net
    (689 )     (58 )     -       (631 )
Other income/(expense)
    872       1,651       -       (779 )
Total other income/(expense)
    183       1,593       -       (1,410 )
                                 
Earnings before income taxes
    28,026       6,135       -       21,891  
                                 
Income tax expense
    5,988       539       -       5,449  
                                 
                                 
Net earnings
  $ 22,038     $ 5,596     $ -     $ 16,442  
                                 
Net earnings per share:
                               
   Basic
  $ 0.65                      $ 0.48  
                                 
   Diluted
  $ 0.63                      $ 0.47  
                                 
Average common shares outstanding:
                               
   Basic
    34,090                       34,090  
                                 
   Diluted
    34,849                       34,849  
                                 
                                 
(1) As reported in CTS Corporation and Subsidiaries audited financial statements contained in its Annual Report on Form 10-K for the Year Ended December 31, 2010.
 
(2) Derived from EMS Segment reported numbers contained in CTS Corporation and Subsidiaries Annual Report on Form 10-K for the Year Ended December 31, 2010 adjusted by $7,042 for certain corporate charges that could not be supportable and directly attributable to the transaction.
 
   
                                 

 
 

 

               
CTS CORPORATION AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
AS OF JUNE 30, 2013
 
(In thousands of dollars)
 
               
               
 
Historical (1)
EMS (2)
Pro Forma Adjustments
Pro Forma CTS
Assets
             
Current Assets
             
   Cash and cash equivalents
 $         86,044
$              -
 $        73,100
(a)
 $           159,144
 
   Accounts receivable, net
            93,908
            28,339
                 -
   
                65,569
 
   Inventories
            85,160
            51,778
                 -
   
                33,382
 
   Other current assets
            28,955
              6,824
                 -
   
                22,131
 
     Total current assets
          294,067
            86,941
           73,100
   
              280,226
 
               
Property, plant & equipment, net
            91,068
            14,640
                 -
   
                76,428
 
Deferred income taxes
            61,209
                 219
                 -
   
                60,990
 
Other assets
            82,329
              5,132
                 -
   
                77,197
 
               
Total Assets
 $        528,673
 $        106,932
 $        73,100
  $
494,841
 
               
               
Liabilities and Shareholders' Equity
             
Current Liabilities
             
     Accounts payable
            70,694
            26,068
                 -
   
                44,626
 
     Other accrued liabilities
            46,786
            11,847
            2,338
(b)
                37,277
 
      Total current liabilities
          117,480
            37,915
            2,338
   
                81,903
 
               
Long-term debt
          129,500
                   -
                 -
   
              129,500
 
Other obligations
            20,066
                  17
                 -
   
                20,049
 
               
Shareholders' Equity
             
Preferred stock - authorized 25,000,000 shares without par value; non issued
                   -
                   -
                 -
   
                      -
 
Common stock - authorized 75,000,000 shares without par value; 55,672,410
       
   shares issued at June 30, 2013
          296,102
                  28
                 28
   
              296,102
 
Additional contributed capital
            38,952
            63,623
           63,623
   
                38,952
 
Retained earnings
          357,681
              5,349
            7,111
   
              359,443
 
Accumulated other comprehensive loss
         (118,657)
                   -
                 -
   
             (118,657)
 
 
          574,078
            69,000
           70,762
   
              575,840
 
Cost of common stock held in treasury (2013 - 21,980,159)
         (312,451)
                   -
                 -
   
             (312,451)
 
     Total shareholders' equity
          261,627
            69,000
           70,762
(b)
              263,389
 
               
Total Liabilities and Shareholders' Equity
 $        528,673
 $        106,932
 $        73,100
  $
494,841
 
               
(1) As reported in CTS Corporation and Subsidiaries unaudited financial statements contained in its Quarterly Report on Form 10-Q as of June 30, 2013.
(2) Derived from EMS Segment reported numbers contained in CTS Corporation and Subsidiaries Quarterly Report on Form 10-Q as of June 30, 2013 adjusted for assets and liabilities excluded from the stock purchase agreement.
 
       
               

 
 

 


 
                     
UNAUDITED PRO FORMA CONDENSED BALANCE SHEET
       
                     
NOTES TO UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS
   
                     
Pro forma adjustments reflect only those adjustments which are supportable and directly attributable to the transaction
and do not include the impact of contingencies.  Pro forma adjustments include the following ($ in thousands):
                     
(a) To record cash proceeds of $75,000 net of transaction costs of $1,900 for the sale of the EMS business.
                     
(b) Adjustment to Equity of $73,100 consists of net assets of EMS sold to Benchmark Electronics, Inc. of
    $69,000 and the estimated gain on sale of net assets of $4,100 (net of taxes of $2,338). The gain is derived from
    the June 30, 2013 pro forma statements, the most recently available financial information.