Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(In thousands, except ratios)

	Predecessor			Successor
	Period			Period
	July 1,			August 15,
	2007			2007									Three months			Three months
	to			to			Year Ended			Year Ended			Ended			Ended
	August 14,			June 30,			June 30,			June 30,			September 30,			September 30,
	2007			2008			2009			2010			2009			2010
Earnings:
Income (loss) from continuing operations
before income taxes	$	(21,239	)	$	(139,531	)	$	(92,020	)	$	(11,449	)	$	(26,708	)	$	(18,064	)
Add:  fixed charges		584			76,810			86,277			86,713			21,654			22,015
Total adjusted earnings (loss)	$	(20,655	)	$	(62,721	)	$	(5,743	)	$	75,264		$	(5,054	)	$	3,951
Fixed Charges:
Interest expense	$	58		$	71,144		$	79,052		$	79,177		$	19,846		$	20,045
Amortization of deferred financing costs		217			3,514			4,771			4,771			1,193			1,193
Rentals at computed interest factor (1)		309			2,152			2,454			2,765			615			777
Total fixed charges	$	584		$	76,810		$	86,277		$	86,713		$	21,654		$	22,015
Ratio of Earnings to Fixed Charges*		*			*			*			0.9x			*			0.2x

(1)  Amounts represent one-third of rent expense, which we believe to be representative of the interest factored in these rentals.

*The deficit of earnings to fixed charges was $21.2 million for the period July 1, 2007 through August 14, 2007, $139.5 million for the period August 15, 2007 through June 30, 2008, $92.0 million for the year ended June 30, 2009, $11.4 million for the year ended June 30, 2010 and $26.7 million and $18.1 million, respectively, for the three months ended September 30, 2009 and 2010.

  .