Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(In thousands)

	Predecessor									Successor			Successor
							Period			Period
							July 1,			August 15,			Three
							2007			2007			Months
	Years Ended June 30,						through			through			Ended
							August 14,			June 30,			September 30,
	2006			2007			2007			2008			2008
Earnings:
Income (loss) from continuing operations before income taxes	$	54,288		$	33,729		$	(21,239	)	$	(139,531	)	$	(17,251	)
Add:  fixed charges		3,781			3,848			584			76,810			21,662
Total adjusted earnings (loss)	$	58,069		$	37,577		$	(20,655	)	$	(62,721	)	$	4,411
Fixed Charges:
Interest expense	$	543		$	585		$	58		$	71,144		$	20,026
Amortization of deferred financing costs		65			87			217			3,514			1,189
Rentals at computed interest factor (1)		3,173			3,176			309			2,152			447
Total fixed charges	$	3,781		$	3,848		$	584		$	76,810		$	21,662
Ratio of Earnings to Fixed Charges*		15.4	x		9.8	x		*			*			*

(1)  Amounts represent one-third of rent expense which we believe to be representative of the interest factored in these rentals.

* The deficit of earnings to fixed charges was $21.2 million for the period July 1, 2007 through August 14, 2007, $139.5 million for the period August 15, 2007 through June 30, 2008, and $17.3 million for the three months ended September 30, 2008.