XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Note 13 - Stock-based Compensation (Tables)
3 Months Ended
Jun. 27, 2021
Notes Tables  
Share-based Payment Arrangement, Option, Activity [Table Text Block]
  

Three-Month Periods Ended

 
  

June 27, 2021

  

June 28, 2020

 
  

Weighted-

      

Weighted-

     
  

Average

  

Number of

  

Average

  

Number of

 
  

Exercise

  

Options

  

Exercise

  

Options

 
  

Price

  

Outstanding

  

Price

  

Outstanding

 

Outstanding at Beginning of Period

 $6.84   567,500  $6.86   517,500 

Granted

  7.98   158,000   4.92   110,000 

Exercised

  4.84   (30,000)  -   - 

Outstanding at End of Period

  7.18   695,500   6.52   627,500 

Exercisable at End of Period

  7.19   407,500   7.15   455,000 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

Three-Month Periods Ended

 
  

June 27, 2021

  

June 28, 2020

 

Number of options issued

  158,000   110,000 

Grant date

 

June 9, 2021

  

June 10, 2020

 

Dividend yield

  4.00%  6.50%

Expected volatility

  35.00%  30.00%

Risk free interest rate

  0.530%  0.275%

Contractual term (years)

  10.00   10.00 

Expected term (years)

  4.00   4.00 

Forfeiture rate

  5.00%  5.00%

Exercise price (grant-date closing price) per option

 $7.98  $4.92 

Fair value per option

 $1.61  $0.56 
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
  

Three-Month Period Ended June 27, 2021

  

Three-Month Period Ended June 28, 2020

 
  

Cost of

  

Marketing &

      

Cost of

  

Marketing &

     
  

Products

  

Administrative

  

Total

  

Products

  

Administrative

  

Total

 

Options Granted in Fiscal Year

 

Sold

  

Expenses

  

Expense

  

Sold

  

Expenses

  

Expense

 

2019

 $-  $-  $-  $3  $3  $6 

2020

  3   4   7   3   5   8 

2021

  4   16   20   -   1   1 

2022

  2   4   6   -   -   - 
                         

Total stock option compensation

 $9  $24  $33  $6  $9  $15 
  

Three-Month Period Ended June 27, 2021

  

Three-Month Period Ended June 28, 2020

 
      

Non-employee

  

Total

      

Non-employee

  

Total

 

Stock Granted in Fiscal Year

 

Employees

  

Directors

  

Expense

  

Employees

  

Directors

  

Expense

 

2019

 $-  $-  $-  $18  $19  $37 

2020

  -   30   30   -   30   30 

2021

  22   30   52   4   -   4 

2022

  17   -   17   -   -   - 
                         

Total stock grant compensation

 $39  $60  $99  $22  $49  $71 
Schedule of Nonvested Share Activity [Table Text Block]

Number of Shares

  

Fair Value per Share

 

Grant Date

41,452  $5.79 

August 12, 2020

46,512   5.16 

August 14, 2019

28,000   5.43 

August 8, 2018

Number of Shares

  

Fair Value per Share

 

Grant Date

 

Vesting Date

25,000  $5.86 

January 18, 2019

 

January 18, 2021

20,000   4.92 

June 10, 2020

 

June 10, 2022

10,000   7.60 

February 22, 2021

 

February 22, 2023

25,000   7.98 

June 9, 2021

 

June 9, 2022