XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Sep. 29, 2013
Sep. 30, 2012
Operating activities:    
Net income $ 1,964,000 $ 1,652,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property, plant and equipment 151,000 109,000
Amortization of intangibles 369,000 381,000
Deferred income taxes (334,000) 79,000
Stock-based compensation 356,000 288,000
Tax shortfall from stock-based compensation (9,000) (62,000)
Changes in assets and liabilities:    
Accounts receivable 4,709,000 6,124,000
Inventories (4,103,000) (630,000)
Prepaid expenses 723,000 845,000
Other assets (1,000) 4,000
Accounts payable (1,478,000) (1,142,000)
Accrued liabilities 756,000 116,000
Net cash provided by operating activities 3,103,000 7,764,000
Investing activities:    
Capital expenditures for property, plant and equipment (26,000) (74,000)
Capitalized costs of internally developed intangible assets (16,000) (331,000)
Net cash used in investing activities (42,000) (405,000)
Financing activities:    
Repayments under revolving line of credit (9,947,000) (9,755,000)
Borrowings under revolving line of credit 9,947,000 9,755,000
Purchase of treasury stock (223,000) (1,115,000)
Issuance of common stock 153,000 925,000
Excess tax benefit from stock-based compensation 22,000 119,000
Dividends paid (1,575,000) (1,166,000)
Net cash used in financing activities (1,623,000) (1,237,000)
Net increase in cash and cash equivalents 1,438,000 6,122,000
Cash and cash equivalents at beginning of period 340,000 214,000
Cash and cash equivalents at end of period 1,778,000 6,336,000
Supplemental cash flow information:    
Income taxes paid, net of refunds received 1,809,000 456,000
Interest paid, net of interest received 21,000 5,000
Noncash financing activity:    
Dividends declared but unpaid $ (789,000) $ (784,000)