Exhibit 12

	2001		2002			2003			2004		2005			3/31/05			3/31/06
Computation of Earnings:
Income/(loss) from continuing operations before income taxes and cumulative effect of a change in accounting	($495	)	($	207	)	$	53		$	104	($	314	)	$	(19	)	$	28
Adjustments to income:
Add:              Distributed income from less than 50% owned companies	2			5			9			11		9			1			1
Add:              Fixed charges as presented below	469			355			398			380		379			99			71
Subtract:       Interest capitalized	(1	)					(1	)		0		(1	)		0			0
Add:              Amortization of interest previously capitalized	1						1			1					0			0
Earnings	($24	)	$	153		$	460		$	496	$	73		$	81		$	100
Computation of Fixed Charges:
Interest incurred	$455		$	342		$	356		$	338	$	344		$	90		$	65
Amortization of debt-related costs	2			2			23			23		17			4			2
Portion of rental expense representative of interest (1)	11			11			18			19		17			5			4
Interest capitalized	1						1					1			0			0
Total fixed charges	$469		$	355		$	398		$	380	$	379		$	99		$	71
Ratio of earnings to fixed charges (2)	*			*			1.2			1.3		*			*			1.4

(1) One-third of net rent expense is the portion deemed representative of the interest factor.

(2) Earnings did not cover fixed charges by $493 in 2001, $202 in 2002, $306 in 2005 and $18 for the three months ended March 31, 2005.