Exhibit 12

		2002			2003			2004		9/30/04		9/30/05
Computation of Earnings:
Income/(loss) from continuing operations before income taxes and cumulative effect of a change in accounting		($	207	)	$	53		$	104	$	100	$	112
Adjustments to income:
Add:              Distributed income from less than 50% owned companies			5			9			11		8		6
Add:              Fixed charges as presented below			355			398			380		285		298
Subtract:       Interest capitalized						(1	)		0		0		0
Add:              Amortization of interest previously capitalized						1			1		1		1
Earnings		$	153		$	460		$	496	$	394	$	417
Computation of Fixed Charges:
Interest incurred		$	342		$	356		$	338	$	253	$	270
Amortization of debt-related costs			2			23			23		17		13
Portion of rental expense representative of interest (1)			11			18			19		14		15
Interest capitalized						1					1
Total fixed charges			355			398			380		285		298
Preferred stock dividend requirements
Combined fixed charges and preferred stock dividends		$	355		$	398		$	380	$	285	$	298
Ratio of earnings to fixed charges	(2)(3)		*			1.2			1.3		1.4		1.4
Ratio of earnings to combined fixed charges and preferred stock dividends	(2)(3)		*			1.2			1.3		1.4		1.4

(1) One-third of net rent expense is the portion deemed representative of the interest factor.

(2) Earnings did not cover fixed charges and preferred stock dividends by: ($202)

(3) Earnings/(loss) include charges for restructuring of $7 in 2004, $19 in 2003 and 2002; charges for asbestos of $35 in 2004, $44 in 2004, $30 in 2003; charges for asset impairments and loss/gain on sale of assets of $47 in 2004, $73 in 2003, $247 in 2002; loss/(gain) from early extinguishments of debt of $39 in 2004, $12 in 2003, and ($28) in 2002; and foreign exchange (gains)/losses of ($98) in 2004, ($207) in 2003, $27 in 2002.