XML 22 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Results
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Results
Segment Results
The Company’s segments are reported on the same basis used internally for evaluating performance and for allocating resources. The Company has four reportable segments: Fluid Handling, Payment & Merchandising Technologies, Aerospace & Electronics and Engineered Materials. Assets of the reportable segments exclude general corporate assets, which principally consist of cash, deferred tax assets, insurance receivables, certain property, plant and equipment, and certain other assets. Corporate consists of corporate office expenses including compensation and benefits for corporate employees, occupancy, depreciation, and other administrative costs.
For the three and nine months ended September 30, 2018, operating profit includes acquisition-related and integration charges, acquisition-related inventory and backlog amortization, restructuring charges, and a change in presentation of pension and postretirement costs. For the three and nine months ended September 30, 2017, operating profit includes acquisition-related and integration charges, acquisition-related inventory and backlog amortization, and a change in presentation of pension and postretirement costs.
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
(in millions)
2018
 
2017
 
2018
 
2017
Net sales
 
 
 
 
 
 
 
Fluid Handling
$
278.7

 
$
266.9

 
$
822.1

 
$
770.3

Payment & Merchandising Technologies
327.4

 
188.6

 
944.2

 
582.3

Aerospace & Electronics
189.5

 
172.0

 
547.0

 
506.5

Engineered Materials
60.2

 
68.4

 
192.5

 
212.7

Total
$
855.8

 
$
695.9

 
$
2,505.8

 
$
2,071.8

Operating profit (loss)
 
 
 
 
 
 
 
Fluid Handling
$
30.4

 
$
30.7

 
$
88.0

 
$
84.1

Payment & Merchandising Technologies
57.3

 
40.7

 
139.8

 
121.0

Aerospace & Electronics
42.5

 
35.5

 
120.0

 
104.9

Engineered Materials
8.7

 
12.2

 
32.4

 
39.4

Corporate
(15.0
)
 
(17.0
)
 
(49.0
)
 
(48.4
)
Total
123.9

 
102.1

 
331.2

 
301.0

Interest income
0.5

 
0.7

 
1.7

 
1.8

Interest expense
(12.3
)
 
(9.3
)
 
(39.8
)
 
(27.3
)
Miscellaneous income
5.7

 
3.5

 
13.9

 
9.2

Income before income taxes
$
117.8

 
$
97.0

 
$
307.0

 
$
284.7




(in millions)
September 30,
2018
 
December 31,
2017
Assets
 
 
 
Fluid Handling
$
888.6

 
$
941.6

Payment & Merchandising Technologies
2,122.4

 
1,215.7

Aerospace & Electronics
602.0

 
573.0

Engineered Materials
226.2

 
220.8

Corporate
270.8

 
642.4

Total
$
4,110.0

 
$
3,593.5


 
(in millions)
September 30,
2018
 
December 31,
 2017
Goodwill
 
 
 
Fluid Handling
$
242.3

 
$
245.4

Payment & Merchandising Technologies
791.0

 
587.7

Aerospace & Electronics
202.4

 
202.4

Engineered Materials
171.3

 
171.4

Total
$
1,407.0

 
$
1,206.9


The table below presents net sales by product line for each segment:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(in millions)
 
2018
 
2017
 
2018
 
2017
Fluid Handling
 
 
 
 
 
 
 
 
Process Valves and Related Products
 
$
168.7

 
$
157.7

 
$
509.0

 
$
472.2

Commercial Valves
 
86.2

 
85.7

 
245.9

 
230.2

Other Products
 
23.8

 
23.5

 
67.2

 
67.9

Total Fluid Handling
 
$
278.7

 
$
266.9

 
$
822.1

 
$
770.3

 
 
 
 
 
 
 
 
 
Payment & Merchandising Technologies
 
 
 
 
 
 
 
 
Payment Acceptance and Dispensing Products
 
$
144.9

 
$
136.7

 
$
445.7

 
$
431.1

Banknotes and Security Products
 
126.7

 

 
348.1

 

Merchandising Equipment
 
55.8

 
51.9

 
150.4

 
151.2

Total Payment & Merchandising Technologies
 
$
327.4

 
$
188.6

 
$
944.2

 
$
582.3

 
 
 
 
 
 
 
 
 
Aerospace & Electronics
 
 
 
 
 
 
 
 
Commercial Original Equipment
 
$
85.2

 
$
90.1

 
$
256.0

 
$
259.9

Military and Other Original Equipment
 
51.5

 
37.4

 
142.2

 
116.3

Commercial Aftermarket Products
 
38.8

 
32.3

 
109.0

 
96.0

Military Aftermarket Products
 
14.0

 
12.2

 
39.8

 
34.3

Total Aerospace & Electronics
 
$
189.5

 
$
172.0

 
$
547.0

 
$
506.5

 
 
 
 
 
 
 
 
 
Engineered Materials
 
 
 
 
 
 
 
 
FRP - Recreational Vehicles
 
$
28.4

 
$
37.2

 
$
96.9

 
$
116.9

FRP - Building Products
 
23.5

 
23.7

 
70.7

 
72.1

FRP - Transportation
 
8.3

 
7.5

 
24.9

 
23.7

Total Engineered Materials
 
$
60.2

 
$
68.4

 
$
192.5

 
$
212.7

 
 
 
 
 
 
 
 
 
Total net sales
 
$
855.8

 
$
695.9

 
$
2,505.8

 
$
2,071.8