XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Results
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Results
Segment Results
The Company’s segments are reported on the same basis used internally for evaluating performance and for allocating resources. The Company has four reportable segments: Fluid Handling, Payment & Merchandising Technologies, Aerospace & Electronics and Engineered Materials. Assets of the reportable segments exclude general corporate assets, which principally consist of cash, deferred tax assets, insurance receivables, certain property, plant and equipment, and certain other assets. Corporate consists of corporate office expenses including compensation and benefits for corporate employees, occupancy, depreciation, and other administrative costs.
 
Three Months Ended
 
March 31,
(in millions)
2018
 
2017
Net sales
 
 
 
Fluid Handling
$
266.6

 
$
239.6

Payment & Merchandising Technologies
292.4

 
195.5

Aerospace & Electronics
170.4

 
163.4

Engineered Materials
69.7

 
74.9

Total
$
799.1

 
$
673.4

Operating profit (loss)
 
 
 
Fluid Handling (a)
$
28.1

 
$
24.4

Payment & Merchandising Technologies (b)
36.5

 
38.4

Aerospace & Electronics (c)
34.2

 
31.7

Engineered Materials
12.4

 
14.0

Corporate (d)
(16.9
)
 
(15.2
)
Total
94.3

 
93.3

Interest income
0.8

 
0.5

Interest expense
(14.6
)
 
(9.0
)
Miscellaneous income(e)
3.9

 
3.1

Income before income taxes
$
84.4

 
$
87.9

(a) Includes 1) acquisition-related inventory and backlog amortization of $0.2 associated with the acquisition of Westlock in the three months ended March 31, 2018; 2) restructuring charges of $0.4 in the three months ended March 31, 2018; and 3) a change in presentation of pension and postretirement costs of $3.6 and $2.7 in the three months ended March 31, 2018 and 2017, respectively.
(b) Includes 1) acquisition-related inventory and backlog amortization of $6.4 and Acquisition-related and integration charges of $5.2, both of which are associated with the acquisition of Crane Currency in the three months ended March 31, 2018; 2) restructuring charges of $0.2 in the three months ended March 31, 2018; and 3) a change in presentation of pension and postretirement costs of $0.7 and $0.6 in the three months ended March 31, 2018 and 2017, respectively.
(c) Includes 1) restructuring charges of $0.2 in the three months ended March 31, 2018; and 2) a change in presentation of pension and postretirement costs of $0.2 and $0.3 in the three months ended March 31, 2018 and 2017, respectively.
(d) Includes a change in presentation of pension and postretirement costs of $0.7 and ($0.3) in the three months ended March 31, 2018 and 2017, respectively.
(e) Includes a change in presentation of pension and postretirement costs of $5.2 and $3.3 in the three months ended March 31, 2018 and 2017, respectively.
(in millions)
March 31,
2018
 
December 31,
2017
Assets
 
 
 
Fluid Handling
$
977.8

 
$
941.6

Payment & Merchandising Technologies
2,220.0

 
1,215.7

Aerospace & Electronics
586.3

 
573.0

Engineered Materials
228.2

 
220.8

Corporate
478.2

 
642.4

Total
$
4,490.5

 
$
3,593.5


 
(in millions)
March 31,
 2018
 
December 31,
 2017
Goodwill
 
 
 
Fluid Handling
$
248.0

 
$
245.4

Payment & Merchandising Technologies
827.6

 
587.7

Aerospace & Electronics
202.5

 
202.4

Engineered Materials
171.4

 
171.4

Total
$
1,449.5

 
$
1,206.9


The table below presents net sales by product line for each segment:
 
 
Three Months Ended
 
 
March 31,
(in millions)
 
2018
 
2017
Fluid Handling
 
 
 
 
Process Valves and Related Products
 
$
165.0

 
$
148.6

Commercial Valves
 
80.5

 
69.5

Other Products
 
21.1

 
21.5

Total Fluid Handling
 
$
266.6

 
$
239.6

 
 
 
 
 
Payment & Merchandising Technologies
 
 
 
 
Payment Acceptance and Dispensing Products
 
$
145.4

 
$
145.9

Banknotes and Security Products
 
99.8

 

Merchandising Equipment
 
47.2

 
49.6

Total Payment & Merchandising Technologies
 
$
292.4

 
$
195.5

 
 
 
 
 
Aerospace & Electronics
 
 
 
 
Commercial Original Equipment
 
$
84.7

 
$
82.5

Military and Other Original Equipment
 
42.1

 
38.0

Commercial Aftermarket Products
 
32.6

 
32.1

Military Aftermarket Products
 
11.0

 
10.8

Total Aerospace & Electronics
 
$
170.4

 
$
163.4

 
 
 
 
 
Engineered Materials
 
 
 
 
FRP - Recreational Vehicles
 
$
37.4

 
$
41.6

FRP - Building Products
 
23.8

 
24.5

FRP - Transportation
 
8.5

 
8.8

Total Engineered Materials
 
$
69.7

 
$
74.9

 
 
 
 
 
Total net sales
 
$
799.1

 
$
673.4