XML 22 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Results
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Results
Segment Results
The Company’s segments are reported on the same basis used internally for evaluating performance and for allocating resources. The Company has four reportable segments: Fluid Handling, Payment & Merchandising Technologies, Aerospace & Electronics and Engineered Materials. Assets of the reportable segments exclude general corporate assets, which principally consist of cash, deferred tax assets, insurance receivables, certain property, plant and equipment, and certain other assets. Corporate consists of corporate office expenses including compensation and benefits for corporate employees, occupancy, depreciation, and other administrative costs.
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
(in millions)
2017
 
2016
 
2017
 
2016
Net sales
 
 
 
 
 
 
 
Fluid Handling
$
266.9

 
$
245.1

 
$
770.3

 
$
759.1

Payment & Merchandising Technologies
188.6

 
186.7

 
582.3

 
551.2

Aerospace & Electronics
172.0

 
198.2

 
506.5

 
559.2

Engineered Materials
68.4

 
64.2

 
212.7

 
197.0

Total
$
695.9

 
$
694.2

 
$
2,071.8

 
$
2,066.5

Operating profit (loss)
 
 
 
 
 
 
 
Fluid Handling
$
32.6

 
$
30.7

 
$
91.3

 
$
91.5

Payment & Merchandising Technologies
41.4

 
34.7

 
123.0

 
97.1

Aerospace & Electronics
34.8

 
38.9

 
104.8

 
110.6

Engineered Materials
12.2

 
11.4

 
39.5

 
38.6

Corporate *
(15.6
)
 
(11.9
)
 
(47.6
)
 
(45.9
)
Total
105.4

 
103.8

 
311.0

 
291.9

Interest income
0.7

 
0.5

 
1.8

 
1.4

Interest expense
(9.3
)
 
(9.2
)
 
(27.3
)
 
(27.5
)
Miscellaneous - net
0.2

 
(0.1
)
 
(0.8
)
 
(0.6
)
Income before income taxes
$
97.0

 
$
95.0

 
$
284.7

 
$
265.2


* Includes a $5 million legal settlement charge in the nine months ended September 30, 2016.
 
As of
(in millions)
September 30, 2017
 
December 31, 2016
Assets
 
 
 
Fluid Handling
$
962.5

 
$
845.9

Payment & Merchandising Technologies
1,235.7

 
1,188.9

Aerospace & Electronics
564.9

 
555.5

Engineered Materials
227.8

 
224.7

Corporate
616.2

 
613.0

Total
$
3,607.1

 
$
3,428.0


 
 
As of
(in millions)
September 30, 2017
 
December 31, 2016
Goodwill
 
 
 
Fluid Handling
$
244.3

 
$
212.3

Payment & Merchandising Technologies
587.8

 
563.3

Aerospace & Electronics
202.4

 
202.3

Engineered Materials
171.4

 
171.3

Total
$
1,205.9

 
$
1,149.2



The table below presents net sales by product line for each segment:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(in millions)
 
2017
 
2016
 
2017
 
2016
Fluid Handling
 
 
 
 
 
 
 
 
Process Valves and Related Products
 
$
157.7

 
$
148.1

 
$
472.2

 
$
469.1

Commercial Valves
 
85.7

 
75.2

 
230.2

 
224.1

Other Products
 
23.5

 
21.8

 
67.9

 
65.9

Total Fluid Handling
 
$
266.9

 
$
245.1

 
$
770.3

 
$
759.1

 
 
 
 
 
 
 
 
 
Payment & Merchandising Technologies
 
 
 
 
 
 
 
 
Payment Acceptance and Dispensing Products
 
$
136.7

 
$
123.7

 
$
431.1

 
$
373.7

Merchandising Equipment
 
51.9

 
63.0

 
151.2

 
177.5

Total Payment & Merchandising Technologies
 
$
188.6

 
$
186.7

 
$
582.3

 
$
551.2

 
 
 
 
 
 
 
 
 
Aerospace & Electronics
 
 
 
 
 
 
 
 
Commercial Original Equipment
 
$
90.1

 
$
88.4

 
$
259.9

 
$
270.6

Military and Other Original Equipment
 
37.4

 
63.3

 
116.3

 
152.9

Commercial Aftermarket Products
 
32.3

 
31.9

 
96.0

 
96.3

Military Aftermarket Products
 
12.2

 
14.6

 
34.3

 
39.4

Total Aerospace & Electronics
 
$
172.0

 
$
198.2

 
$
506.5

 
$
559.2

 
 
 
 
 
 
 
 
 
Engineered Materials
 
 
 
 
 
 
 
 
FRP - Recreational Vehicles
 
$
37.2

 
$
32.6

 
$
116.9

 
$
99.8

FRP - Building Products
 
23.7

 
22.9

 
72.1

 
68.3

FRP - Transportation
 
7.5

 
8.7

 
23.7

 
28.9

Total Engineered Materials
 
$
68.4

 
$
64.2

 
$
212.7

 
$
197.0

 
 
 
 
 
 
 
 
 
Total Net Sales
 
$
695.9

 
$
694.2

 
$
2,071.8

 
$
2,066.5