XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Results (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting Information [Line Items]  
Schedule Of Financial Information By Reportable Segment
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(in millions)
2017
 
2016
 
2017
 
2016
Net sales
 
 
 
 
 
 
 
Fluid Handling
$
263.8

 
$
265.9

 
$
503.4

 
$
513.9

Payment & Merchandising Technologies
198.2

 
192.6

 
393.7

 
364.5

Aerospace & Electronics
171.1

 
189.2

 
334.5

 
361.0

Engineered Materials
69.4

 
64.5

 
144.3

 
132.8

Total
$
702.5

 
$
712.2

 
$
1,375.9

 
$
1,372.2

Operating profit (loss)
 
 
 
 
 
 
 
Fluid Handling
$
31.6

 
$
35.4

 
$
58.7

 
$
60.8

Payment & Merchandising Technologies
42.5

 
34.5

 
81.6

 
62.5

Aerospace & Electronics
38.0

 
38.6

 
70.0

 
71.7

Engineered Materials
13.3

 
13.5

 
27.3

 
27.2

Corporate *
(16.4
)
 
(19.4
)
 
(32.0
)
 
(34.1
)
Total
109.0

 
102.6

 
205.6

 
188.1

Interest income
0.6

 
0.5

 
1.1

 
1.0

Interest expense
(9.0
)
 
(9.2
)
 
(18.0
)
 
(18.3
)
Miscellaneous - net
(0.9
)
 
(0.3
)
 
(1.0
)
 
(0.6
)
Income before income taxes
$
99.7

 
$
93.6

 
$
187.7

 
$
170.2


* Includes a $5 million legal settlement charge in the three and six months ended June 30, 2016.
 
As of
(in millions)
June 30, 2017
 
December 31, 2016
Assets
 
 
 
Fluid Handling
$
924.1

 
$
845.9

Payment & Merchandising Technologies
1,221.7

 
1,188.9

Aerospace & Electronics
567.8

 
555.5

Engineered Materials
228.3

 
224.7

Corporate
591.9

 
613.0

Total
$
3,533.8

 
$
3,428.0


The table below presents net sales by product line for each segment:
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(in millions)
 
2017
 
2016
 
2017
 
2016
Fluid Handling
 
 
 
 
 
 
 
 
Process Valves and Related Products
 
$
165.8

 
$
165.9

 
$
314.5

 
$
321.0

Commercial Valves
 
75.0

 
76.5

 
144.5

 
148.9

Other Products
 
23.0

 
23.5

 
44.4

 
44.0

Total Fluid Handling
 
$
263.8

 
$
265.9

 
$
503.4

 
$
513.9

 
 
 
 
 
 
 
 
 
Payment & Merchandising Technologies
 
 
 
 
 
 
 
 
Payment Acceptance and Dispensing Products
 
$
148.6

 
$
132.4

 
$
294.5

 
$
249.9

Merchandising Equipment
 
49.6

 
60.2

 
99.2

 
114.6

Total Payment & Merchandising Technologies
 
$
198.2

 
$
192.6

 
$
393.7

 
$
364.5

 
 
 
 
 
 
 
 
 
Aerospace & Electronics
 
 
 
 
 
 
 
 
Commercial Original Equipment
 
$
87.3

 
$
92.1

 
$
169.8

 
$
182.1

Military and Other Original Equipment
 
40.9

 
49.0

 
78.9

 
89.6

Commercial Aftermarket Products
 
31.6

 
34.0

 
63.7

 
64.4

Military Aftermarket Products
 
11.3

 
14.1

 
22.1

 
24.8

Total Aerospace & Electronics
 
$
171.1

 
$
189.2

 
$
334.5

 
$
361.0

 
 
 
 
 
 
 
 
 
Engineered Materials
 
 
 
 
 
 
 
 
FRP - Recreational Vehicles
 
$
38.1

 
$
32.1

 
$
79.7

 
$
67.2

FRP - Building Products
 
23.9

 
22.9

 
48.4

 
45.4

FRP - Transportation
 
7.4

 
9.5

 
16.2

 
20.2

Total Engineered Materials
 
$
69.4

 
$
64.5

 
$
144.3

 
$
132.8

 
 
 
 
 
 
 
 
 
Total Net Sales
 
$
702.5

 
$
712.2

 
$
1,375.9

 
$
1,372.2

Schedule Of Assets By Segment
 
As of
(in millions)
June 30, 2017
 
December 31, 2016
Assets
 
 
 
Fluid Handling
$
924.1

 
$
845.9

Payment & Merchandising Technologies
1,221.7

 
1,188.9

Aerospace & Electronics
567.8

 
555.5

Engineered Materials
228.3

 
224.7

Corporate
591.9

 
613.0

Total
$
3,533.8

 
$
3,428.0

Schedule Of Goodwill By Segment
 
As of
(in millions)
June 30, 2017
 
December 31, 2016
Goodwill
 
 
 
Fluid Handling
$
241.1

 
$
212.3

Payment & Merchandising Technologies
581.8

 
563.3

Aerospace & Electronics
202.4

 
202.3

Engineered Materials
171.3

 
171.3

Total
$
1,196.6

 
$
1,149.2