XML 43 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Pension And Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2016
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Summary Of Benefit Obligations, Fair Value Of Plan Assets And Funded Status
A summary of the projected benefit obligations, fair value of plan assets and funded status is as follows:
(in millions) December 31,
 
2016

 
2015

Change in benefit obligation:
 
 
 
 
Benefit obligation at beginning of year
 
$
988.0

 
$
1,093.2

Service cost
 
4.7

 
5.2

Interest cost
 
31.8

 
37.9

Plan participants’ contributions
 
0.5

 
0.5

Amendments
 
0.4

 
(18.2
)
Actuarial loss (gain)
 
88.4

 
(60.3
)
Settlement
 
(1.7
)
 
(2.8
)
Benefits paid
 
(42.4
)
 
(41.4
)
Foreign currency exchange impact
 
(65.1
)
 
(25.5
)
Acquisition/divestitures/curtailment
 

 
(0.3
)
Adjustment for expenses/tax contained in service cost
 
(0.6
)
 
(0.3
)
Benefit obligation at end of year
 
$
1,004.0

 
$
988.0

Change in plan assets:
 
 
 
 
Fair value of plan assets at beginning of year
 
$
816.5

 
$
874.6

Actual return on plan assets
 
87.4

 
(2.0
)
Foreign currency exchange impact
 
(59.1
)
 
(28.5
)
Employer contributions
 
8.3

 
17.0

Administrative expenses paid
 
(1.0
)
 
(0.9
)
Plan participants’ contributions
 
0.5

 
0.5

Settlement
 
(1.7
)
 
(2.8
)
Benefits paid
 
(42.4
)
 
(41.4
)
Fair value of plan assets at end of year
 
$
808.5

 
$
816.5

Funded status
 
$
(195.5
)
 
$
(171.5
)
Schedule Of Amounts Recognized In Consolidated Balance Sheets
Amounts recognized in the Consolidated Balance Sheets consist of:
(in millions) December 31,
 
2016

 
2015

Other assets
 
$
46.0

 
$
56.3

Current liabilities
 
(1.2
)
 
(1.1
)
Accrued pension and postretirement benefits
 
(240.3
)
 
(226.7
)
Funded status
 
$
(195.5
)
 
$
(171.5
)
Schedule Of Amounts Recognized In Accumulated Other Comprehensive (Income) Loss
Amounts recognized in accumulated other comprehensive loss consist of:
(in millions) December 31,
 
2016

 
2015

Net actuarial loss
 
$
373.2

 
$
347.4

Prior service credit
 
(10.1
)
 
(11.6
)
Total recognized in accumulated other comprehensive income
 
$
363.1

 
$
335.8

Schedule Of Accumulated And Projected Benefit Obligations
The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for the U.S. and Non-U.S. plans, are as follows:
 
 
Pension Obligations/Assets
 
 
U.S.
 
Non-U.S.
 
Total
(in millions) December 31,
 
2016

 
2015

 
2016

 
2015

 
2016

 
2015

Projected benefit obligation
 
$
545.8

 
$
548.5

 
$
458.2

 
$
439.5

 
$
1,004.0

 
$
988.0

Accumulated benefit obligation
 
545.8

 
548.4

 
450.9

 
432.5

 
996.7

 
980.9

Fair value of plan assets
 
379.8

 
380.2

 
428.7

 
436.3

 
808.5

 
816.5

Schedule Of Information For Pension Plans With An Accumulated Benefit Obligation In Excess Of Plan Assets
Information for pension plans with an accumulated benefit obligation in excess of plan assets is as follows:
(in millions) December 31,
 
2016

 
2015

Projected benefit obligation
 
$
834.8

 
$
791.5

Accumulated benefit obligation
 
827.8

 
785.0

Fair value of plan assets
 
593.3

 
563.9

Components Of Net Periodic Cost
Components of net periodic benefit cost are as follows:
(in millions) December 31,
 
2016

 
2015

 
2014

Net Periodic Benefit Cost:
 
 
 
 
 
 
Service cost
 
$
4.7

 
$
5.2

 
$
4.9

Interest cost
 
31.8

 
37.9

 
40.9

Expected return on plan assets
 
(56.1
)
 
(62.0
)
 
(62.5
)
Amortization of prior service cost
 
(0.6
)
 
(0.4
)
 
0.1

Amortization of net loss
 
11.3

 
12.3

 
5.1

Recognized curtailment loss
 

 
(5.2
)
 

Settlement costs
 

 
0.8

 

Net periodic (benefit) cost
 
$
(8.9
)
 
$
(11.4
)
 
$
(11.5
)
Components of net periodic benefit cost are as follows:
(in millions) December 31,
 
2016

 
2015

 
2014

Net Periodic Benefit Cost:
 
 
 
 
 
 
Service cost
 
$
4.7

 
$
5.2

 
$
4.9

Interest cost
 
31.8

 
37.9

 
40.9

Expected return on plan assets
 
(56.1
)
 
(62.0
)
 
(62.5
)
Amortization of prior service cost
 
(0.6
)
 
(0.4
)
 
0.1

Amortization of net loss
 
11.3

 
12.3

 
5.1

Recognized curtailment loss
 

 
(5.2
)
 

Settlement costs
 

 
0.8

 

Net periodic (benefit) cost
 
$
(8.9
)
 
$
(11.4
)
 
$
(11.5
)

The estimated net loss and prior service cost for the defined benefit pension plans that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year are $8.0 million and $0.3 million, respectively.
The weighted average assumptions used to determine benefit obligations are as follows:
December 31,
 
2016

 
2015

 
2014

U.S. Plans:
 
 
 
 
 
 
Discount rate
 
4.29
%
 
4.41
%
 
4.10
%
Rate of compensation increase
 
N/A

 
N/A

 
N/A

Non-U.S. Plans:
 
 
 
 
 
 
Discount rate
 
2.29
%
 
3.30
%
 
3.01
%
Rate of compensation increase
 
2.85
%
 
2.81
%
 
2.40
%
Schedule Of Weighted Average Assumptions Used To Determine Benefit Obligation And Net Periodic Benefit Cost
The weighted-average assumptions used to determine net periodic benefit cost are as follows:
December 31,
 
2016

 
2015

 
2014

U.S. Plans:
 
 
 
 
 
 
Discount rate
 
4.41
%
 
4.10
%
 
4.90
%
Expected rate of return on plan assets
 
7.75
%
 
7.75
%
 
7.75
%
Rate of compensation increase
 
N/A

 
N/A

 
N/A

Non-U.S. Plans:
 
 
 
 
 
 
Discount rate
 
3.30
%
 
3.01
%
 
4.05
%
Expected rate of return on plan assets
 
6.77
%
 
6.94
%
 
7.01
%
Rate of compensation increase
 
2.81
%
 
2.40
%
 
2.56
%
Schedule Of Pension Plan Target Allocations And Weighted-Average Asset Allocations
The Company’s pension plan target allocations and weighted-average asset allocations by asset category are as follows:
 
 
 Target Allocation
 
Actual Allocation
Asset Category December 31,
 

 
2016

 
2015

Equity securities
 
35%-75% 
 
47
%
 
49
%
Fixed income securities
 
20%-50% 
 
23
%
 
26
%
Alternative assets/Other
 
0%-35% 
 
28
%
 
24
%
Money market
 
0%-10% 
 
2
%
 
1
%

Schedule Of Fair Value Of Company Pension Plan Assets
The fair value of the Company’s pension plan assets as of December 31, 2015, by asset category are as follows:
(in millions)
 
Active
Markets
for
Identical
Assets
Level 1

 
Other
Observable
Inputs
Level 2

 
Unobservable
Inputs
Level 3

 
NAV Practical Expedient*

 
Total
Fair Value

Cash and Money Markets
 
$
4.9

 
$

 
$

 
$

 
$
4.9

Common Stocks
 
 
 
 
 
 
 
 
 
 
Actively Managed U.S. Equities
 
134.5

 

 

 

 
134.5

Fixed Income Bonds and Notes
 

 
46.1

 

 

 
46.1

Commingled and Mutual Funds
 
 
 
 
 
 
 
 
 
 
U.S. Equity Funds
 

 

 

 
49.9

 
49.9

Non-U.S. Equity Funds
 

 

 

 
218.6

 
218.6

U.S. Fixed Income, Government and Corporate
 

 

 

 
11.5

 
11.5

Non-U.S. Fixed Income, Government and Corporate
 

 

 

 
157.2

 
157.2

International Balanced Funds
 

 

 

 
10.1

 
10.1

Collective Trust
 

 

 
19.0

 
17.1

 
36.1

Alternative Investments
 
 
 
 
 
 
 
 
 
 
Hedge Funds
 

 

 

 
102.3

 
102.3

International Property Funds
 

 

 

 
44.3

 
44.3

Annuity Contract
 

 
1.0

 

 

 
1.0

Total Fair Value
 
$
139.4

 
$
47.1

 
$
19.0

 
$
611.0

 
$
816.5

Summary Of Pension Plan Assets Valued Using Net Asset Value (NAV) Or Its Equivalent
The following table sets forth a summary of pension plan assets valued using NAV or its equivalent as of December 31, 2015:
(in millions)
 
Redemption
Frequency
 
Unfunded
Commitment
 
Other
Redemption
Restrictions
 
Redemption Notice Period
U.S. Equity Funds (a)
 
Immediate
 
None
 
None
 
None
Non-U.S. Equity Funds (b)
 
Immediate
 
None
 
None
 
None
U.S. Fixed Income, Government and Corporate (c)
 
Immediate
 
None
 
None
 
None
Non-U.S. Fixed Income, Government and Corporate (d)
 
Immediate
 
None
 
None
 
None
International Balanced Funds (e)
 
Immediate
 
None
 
None
 
None
Collective Trust (f)
 
Immediate
 
None
 
None
 
None
Hedge Fund (g)
 
12 Months
 
None
 
None
 
90 days written
Hedge Fund (g)
 
12 Months
 
None
 
None
 
65 days written
Hedge Funds (h)
 
12 Months
 
None
 
None
 
90 days written
Hedge Funds (i)
 
Quarterly
 
None
 
None
 
65 days written
Hedge Funds (i)
 
Quarterly
 
None
 
None
 
30 days written
International Property Funds (j)
 
Immediate
 
None
 
None
 
None
Non-US Tactical/Diversified Alternative Funds (k)
 
Immediate
 
None
 
None
 
None
(a)
These funds invest in Corporate equity securities within the U.S. markets and seek to meet or exceed relative benchmarks
(b)
These funds invest in Corporate equity securities outside the U.S. and seek to meet or exceed relative benchmarks
(c)
These funds invest in U.S. fixed income securities, corporate, government and agency, and seek to outperform the Barclays Capital Aggregate Index
(d)
These funds invest in Corporate and Governments fixed income securities outside the U.S. and seek to meet or exceed relative benchmarks
(e)
These funds invest in a blend of equities, fixed income, cash and property outside the U.S. and seek to outperform a similarly weighted index
(f)
This fund invests in a combination of U.S. and non-U.S. stocks and bonds and is managed by a third party to track liability
(g)
These funds are alternative assets which seeks to outperform equities while maintaining a lower risk profile than equities
(h)
This fund is an alternative investment that invests in distressed debt instruments seeking price appreciation
(i)
These funds are direct investment alternative investments/hedge funds that deploy a multi-strategy approach to investing (e.g. long/short/event-driven, credit)
Summary Of Estimated Future Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:
Estimated future payments (in millions)
Pension
Benefits

2017
$
39.6

2018
41.2

2019
42.1

2020
44.3

2021
46.0

2022-2026
255.0

Total payments
$
468.2