Exhibit 99.2

PARKWAY, INC.

UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2015

(In thousands, except per share data)

(Unaudited)

Revenues
Income from office properties	$	276,861
Management company income		9,891
Sale of condominium units		11,063
Total revenues		297,815
Expenses
Property operating expenses		119,547
Management company expenses		9,362
Cost of sales - condominium units		11,120
Depreciation and amortization		93,253
General and administrative		12,664
Total expenses		245,946
Operating income		51,869
Other income and expenses
Interest and other income		1
Interest expense		(31,861	)
Income (loss) before income taxes		20,009
Income tax expense		(1,635	)
Net income (loss)		18,374
Net (income) loss attributable to noncontrolling interests		(344	)
Net income (loss) attributable to controlling interests		18,030
Dividends on non-voting preferred stock		(300	)
Net income (loss) attributable to common stockholders		17,730
Weighted average shares outstanding - Basic		404,245
Weighted average shares outstanding - Diluted		412,114
Basic and diluted earnings per share	$	0.04

-55-