XML 30 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2011
Reportable Segments [Abstract]  
Total profit or loss from reportable segments
      000000       000000       000000       000000       000000       000000  

Year Ended December 31, 2011

  Office     Retail     Land     CPS Third
Party
Management
and Leasing
    Other     Total  
             

Net operating income, including discontinued operations

  $ 61,796     $ 20,917     $ —       $ —       $ 3,583     $ 86,296  

Fee income, net of reimbursed expenses

    —         —         105       10,600       7,508       18,213  

Residential lot, multi-family unit, tract and outparcel sales, net of cost of sales, including gain on sale of undepreciated investment properties

    —         50       3,332       —         2,177       5,559  

Other income

    1,563       87       —         —         480       2,130  

Third party management and leasing expenses

    —         —         —         (7,826     —         (7,826

General and administrative expenses

    —         —         —         —         (24,166     (24,166

Interest expense

    —         —         —         —         (27,784     (27,784

Impairment losses

    —         (1,730     (94,793     —         (3,608     (100,131

Depreciation and amortization of non-real estate assets

    —         —         —         —         (1,688     (1,688

Separation expenses

    —         —         —         —         (197     (197

Other expenses

    —         —         —         —         (4,436     (4,436

Loss on extinguishment of debt

    —         —         —         —         (74     (74

Funds from operations from unconsolidated joint ventures

    11,071       8,712       (27,211     —         73       (7,355

Impairment loss on investment in unconsolidated joint ventures

    —         —         (608     —         —         (608

Income attributable to noncontrolling interests, excluding amounts related to gain on sale of depreciated investment properties

    —         —         —         —         (2,087     (2,087

Benefit for income taxes from operations

    —         —         —         —         186       186  

Preferred stock dividends

    —         —         —         —         (12,907     (12,907
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Funds from operations available to common stockholders

  $ 74,430     $ 28,036     $ (119,175   $ 2,774     $ (62,940     (76,875
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

         
             

Real estate depreciation and amortization, including Company’s share of joint ventures

                                            (62,709

Impairment losses on depreciable investment properties

                                            (7,632

Noncontrolling interest related to gain on sale of depreciated investment properties

                                            (2,871

Gain on sale of depreciated investment properties

                                            8,755  
                                           

 

 

 

Net loss available to common stockholders

                                          $ (141,332
                                           

 

 

 
             

Total Assets

  $ 732,857     $ 375,923     $ 108,172     $ 4,302     $ 14,281     $ 1,235,535  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

      000000       000000       000000       000000       000000       000000       000000  

Year Ended December 31, 2010

  Office     Retail     Land     CPS Third
Party
Management
and Leasing
    For-Sale
Multi-
Family
    Other     Total  
               

Net operating income, including discontinued operations

  $ 60,646     $ 23,792     $ —       $ —       $ —       $ 3,625     $ 88,063  

Fee income, net of reimbursed expenses

    —         —         211       9,668       —         7,951       17,830  

Residential lot, multi-family unit, tract and outparcel sales, net of cost of sales, including gain on sale of undepreciated investment properties

    —         4,661       1,076       —         7,425       1,204       14,366  

Other income

    436       114       —         —         —         714       1,264  

Third party management and leasing expenses

    —         —         —         (8,100     —         —         (8,100

General and administrative expenses

    —         —         —         —         —         (28,517     (28,517

Interest expense

    —         —         —         —         —         (37,180     (37,180

Impairment losses

    —         —         (1,968     —         (586     —         (2,554

Depreciation and amortization of non-real estate assets

    —         —         —         —         —         (1,889     (1,889

Separation expenses

    —         —         —         —         —         (1,045     (1,045

Other expenses

    —         —         —         —         —         (4,416     (4,416

Loss on extinguishment of debt and interest rate swaps

    —         —         —         —         —         (9,827     (9,827

Funds from operations from unconsolidated joint ventures

    9,863       6,443       2,375       —         473       —         19,154  

Income attributable to noncontrolling interests

    —         —         —         —         —         (2,540     (2,540

Benefit for income taxes from operations

    —         —         —         —         —         1,079       1,079  

Preferred stock dividends

    —         —         —         —         —         (12,907     (12,907
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Funds from operations available to common stockholders

  $ 70,945     $ 35,010     $ 1,694     $ 1,568     $ 7,312     $ (83,748     32,781  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

         
               

Real estate depreciation and amortization, including Company’s share of joint ventures

                                                    (67,728

Gain on sale of depreciated investment properties

                                                    7,467  
                                                   

 

 

 
               

Net loss available to common stockholders

                                                  $ (27,480
                                                   

 

 

 
               

Total Assets

  $ 671,540     $ 348,470     $ 261,323     $ 4,050     $ 4,564     $ 81,335     $ 1,371,282  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Year Ended December 31, 2009

  Office     Retail     Land     CPS Third
Party
Management
and Leasing
    For-Sale
Multi-
Family
    Other     Total  
               

Net operating income, including discontinued operations

  $ 57,257     $ 24,395     $ —       $ —       $ —       $ 1,568     $ 83,220  

Fee income, net of reimbursed expenses

    —         —         616       11,838       —         5,846       18,300  

Residential lot, multi-family unit, tract and outparcel sales, net of cost of sales, including gain on sale of undepreciated investment properties

    276       1,841       1,466       —         5,212       58       8,853  

Other income

    286       1,431       —         —         —         1,308       3,025  

Third party management and leasing expenses

    —         —         —         (7,750     —         —         (7,750

General and administrative expenses

    —         —         —         —         —         (26,198     (26,198

Interest expense

    —         —         —         —         —         (41,393     (41,393

Impairment losses

    —         —         —         —         (36,500     (4,012     (40,512

Depreciation and amortization of non-real estate assets

    —         —         —         —         —         (3,382     (3,382

Separation expenses

    —         —         —         —         —         (3,257     (3,257

Other expenses

    —         —         —         —         —         (13,143     (13,143

Loss on extinguishment of debt and interest rate swaps

    —         —         —         —         —         9,732       9,732  

Funds from operations from unconsolidated joint ventures

    (11,149     6,440       (4,091     —         (60     (37     (8,897

Impairment loss on investment in unconsolidated joint ventures

    (17,993     —         (27,000     —         (6,065     —         (51,058

Income attributable to noncontrolling interests

    —         —         —         —         —         (2,252     (2,252

Provision for income taxes from operations

    —         —         —         —         —         (4,341     (4,341

Preferred stock dividends

    —         —         —         —         —         (12,907     (12,907
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Funds from operations available to common stockholders

  $ 28,677     $ 34,107     $ (29,009   $ 4,088     $ (37,413   $ (92,410     (91,960
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

         
               

Real estate depreciation and amortization, including Company’s share of joint ventures

                                                    (61,205

Gain on sale of depreciated investment properties, including Company’s share of joint ventures

                                                    167,553  
                                                   

 

 

 
               

Net income available to common stockholders

                                                  $ 14,388  
                                                   

 

 

 
               

Total Assets

  $ 650,958     $ 429,099     $ 273,026     $ 7,291     $ 31,206     $ 99,972     $ 1,491,552  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Company's consolidated revenues
      September 30,       September 30,       September 30,  
    2011     2010     2009  

Net operating income

  $ 86,296     $ 88,063     $ 83,220  

Plus rental property operating expenses

    55,918       53,750       57,996  

Fee income

    18,213       17,830       18,300  

Third party management and leasing expense reimbursements

    8,759       9,293       10,128  

Reimbursed expenses

    6,208       6,297       5,378  

Residential lot, outparcel, and multi-family unit sales, net of cost of sales, including gain on sale of undepreciated investment properties

    5,559       14,366       8,853  

Less gain on sale of undepreciated investment properties not included in revenues

    (3,258     (1,697     (1,243

Plus residential lot, multi-family unit and outparcel cost of sales

    5,378       37,716       30,652  

Net operating income from discontinued operations not included in revenues

    (6,641     (11,291     (12,972

Other income

    2,130       1,264       3,025  

Other income — discontinued operations

    (98     (35     (53
   

 

 

   

 

 

   

 

 

 

Total consolidated revenues

  $ 178,464     $ 215,556     $ 203,284