XML 57 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments
12 Months Ended
Dec. 31, 2011
Reportable Segments [Abstract]  
REPORTABLE SEGMENTS

16. REPORTABLE SEGMENTS

The Company has five reportable segments: Office, Retail, Land, CPS Third Party Management and Leasing, and Other. These reportable segments represent an aggregation of operating segments reported to the Chief Operating Decision Maker based on similar economic characteristics that include the type of product and the nature of service. Each segment includes both consolidated operations and joint ventures. The Office and Retail segments show the results for that product type. For these two segments, net operating income is calculated as rental property revenues less rental property operating expenses. The Land segment includes results of operations for certain land holdings and single-family residential communities that are sold as developed lots to homebuilders. Fee income and related expenses for the third party-owned properties which are managed or leased by the Company’s CPS subsidiary are included in the CPS Third Party Management and Leasing segment. In 2010 and 2009, the Company had an additional segment, the For-Sale Multi-Family Residential Unit, segment which included results of operations for the development and sale of multi-family real estate projects. The Company has sold substantially all of its multi-family residential units, and this line of business is no longer considered to be a separate reporting segment. The 2011 results for this segment are included in Other. The Other segment also includes:

 

   

fee income for third party owned and joint venture properties, other than those managed by CPS, for which the Company performs management, development and leasing services (fee income from residential joint ventures is included in the Land segment);

 

   

compensation for corporate employees, other than those in the CPS Third Party Management and Leasing segment;

 

   

general corporate overhead costs, interest expense for consolidated entities (as financing decisions are made at the corporate level, with the exception of joint venture interest expense, which is included in joint venture results in the respective segment);

 

   

income attributable to noncontrolling interests;

 

   

income taxes;

 

   

depreciation;

 

   

preferred dividends; and

 

   

operations of the Industrial buildings, which are not material for separate presentation, and were all sold in 2011.

 

Company management evaluates the performance of its reportable segments in part based on funds from operations available to common stockholders (“FFO”). FFO is a supplemental operating performance measure used in the real estate industry. The Company calculated FFO using the National Association of Real Estate Investment Trusts’ (“NAREIT”) definition of FFO, which is net income (loss) available to common stockholders (computed in accordance with GAAP), excluding extraordinary items, cumulative effect of change in accounting principle and gains on sale or impairment losses on depreciable property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures to reflect FFO on the same basis.

FFO is used by industry analysts, investors and the Company as a supplemental measure of a REIT’s operating performance. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of a REIT’s operating performance that excludes historical cost depreciation, among other items, from GAAP net income. Management believes the use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial, improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Company management evaluates operating performance in part based on FFO. Additionally, the Company uses FFO, along with other measures, to assess performance in connection with evaluating and granting incentive compensation to its officers and other key employees.

Segment net income, the balance of the Company’s investment in joint ventures and the amount of capital expenditures are not presented in the following tables. Management does not utilize these measures when analyzing its segments or when making resource allocation decisions, and therefore this information is not provided. FFO is reconciled to net income (loss) on a total Company basis (in thousands):

 

 

      000000       000000       000000       000000       000000       000000  

Year Ended December 31, 2011

  Office     Retail     Land     CPS Third
Party
Management
and Leasing
    Other     Total  
             

Net operating income, including discontinued operations

  $ 61,796     $ 20,917     $ —       $ —       $ 3,583     $ 86,296  

Fee income, net of reimbursed expenses

    —         —         105       10,600       7,508       18,213  

Residential lot, multi-family unit, tract and outparcel sales, net of cost of sales, including gain on sale of undepreciated investment properties

    —         50       3,332       —         2,177       5,559  

Other income

    1,563       87       —         —         480       2,130  

Third party management and leasing expenses

    —         —         —         (7,826     —         (7,826

General and administrative expenses

    —         —         —         —         (24,166     (24,166

Interest expense

    —         —         —         —         (27,784     (27,784

Impairment losses

    —         (1,730     (94,793     —         (3,608     (100,131

Depreciation and amortization of non-real estate assets

    —         —         —         —         (1,688     (1,688

Separation expenses

    —         —         —         —         (197     (197

Other expenses

    —         —         —         —         (4,436     (4,436

Loss on extinguishment of debt

    —         —         —         —         (74     (74

Funds from operations from unconsolidated joint ventures

    11,071       8,712       (27,211     —         73       (7,355

Impairment loss on investment in unconsolidated joint ventures

    —         —         (608     —         —         (608

Income attributable to noncontrolling interests, excluding amounts related to gain on sale of depreciated investment properties

    —         —         —         —         (2,087     (2,087

Benefit for income taxes from operations

    —         —         —         —         186       186  

Preferred stock dividends

    —         —         —         —         (12,907     (12,907
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Funds from operations available to common stockholders

  $ 74,430     $ 28,036     $ (119,175   $ 2,774     $ (62,940     (76,875
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

         
             

Real estate depreciation and amortization, including Company’s share of joint ventures

                                            (62,709

Impairment losses on depreciable investment properties

                                            (7,632

Noncontrolling interest related to gain on sale of depreciated investment properties

                                            (2,871

Gain on sale of depreciated investment properties

                                            8,755  
                                           

 

 

 

Net loss available to common stockholders

                                          $ (141,332
                                           

 

 

 
             

Total Assets

  $ 732,857     $ 375,923     $ 108,172     $ 4,302     $ 14,281     $ 1,235,535  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

      000000       000000       000000       000000       000000       000000       000000  

Year Ended December 31, 2010

  Office     Retail     Land     CPS Third
Party
Management
and Leasing
    For-Sale
Multi-
Family
    Other     Total  
               

Net operating income, including discontinued operations

  $ 60,646     $ 23,792     $ —       $ —       $ —       $ 3,625     $ 88,063  

Fee income, net of reimbursed expenses

    —         —         211       9,668       —         7,951       17,830  

Residential lot, multi-family unit, tract and outparcel sales, net of cost of sales, including gain on sale of undepreciated investment properties

    —         4,661       1,076       —         7,425       1,204       14,366  

Other income

    436       114       —         —         —         714       1,264  

Third party management and leasing expenses

    —         —         —         (8,100     —         —         (8,100

General and administrative expenses

    —         —         —         —         —         (28,517     (28,517

Interest expense

    —         —         —         —         —         (37,180     (37,180

Impairment losses

    —         —         (1,968     —         (586     —         (2,554

Depreciation and amortization of non-real estate assets

    —         —         —         —         —         (1,889     (1,889

Separation expenses

    —         —         —         —         —         (1,045     (1,045

Other expenses

    —         —         —         —         —         (4,416     (4,416

Loss on extinguishment of debt and interest rate swaps

    —         —         —         —         —         (9,827     (9,827

Funds from operations from unconsolidated joint ventures

    9,863       6,443       2,375       —         473       —         19,154  

Income attributable to noncontrolling interests

    —         —         —         —         —         (2,540     (2,540

Benefit for income taxes from operations

    —         —         —         —         —         1,079       1,079  

Preferred stock dividends

    —         —         —         —         —         (12,907     (12,907
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Funds from operations available to common stockholders

  $ 70,945     $ 35,010     $ 1,694     $ 1,568     $ 7,312     $ (83,748     32,781  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

         
               

Real estate depreciation and amortization, including Company’s share of joint ventures

                                                    (67,728

Gain on sale of depreciated investment properties

                                                    7,467  
                                                   

 

 

 
               

Net loss available to common stockholders

                                                  $ (27,480
                                                   

 

 

 
               

Total Assets

  $ 671,540     $ 348,470     $ 261,323     $ 4,050     $ 4,564     $ 81,335     $ 1,371,282  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Year Ended December 31, 2009

  Office     Retail     Land     CPS Third
Party
Management
and Leasing
    For-Sale
Multi-
Family
    Other     Total  
               

Net operating income, including discontinued operations

  $ 57,257     $ 24,395     $ —       $ —       $ —       $ 1,568     $ 83,220  

Fee income, net of reimbursed expenses

    —         —         616       11,838       —         5,846       18,300  

Residential lot, multi-family unit, tract and outparcel sales, net of cost of sales, including gain on sale of undepreciated investment properties

    276       1,841       1,466       —         5,212       58       8,853  

Other income

    286       1,431       —         —         —         1,308       3,025  

Third party management and leasing expenses

    —         —         —         (7,750     —         —         (7,750

General and administrative expenses

    —         —         —         —         —         (26,198     (26,198

Interest expense

    —         —         —         —         —         (41,393     (41,393

Impairment losses

    —         —         —         —         (36,500     (4,012     (40,512

Depreciation and amortization of non-real estate assets

    —         —         —         —         —         (3,382     (3,382

Separation expenses

    —         —         —         —         —         (3,257     (3,257

Other expenses

    —         —         —         —         —         (13,143     (13,143

Loss on extinguishment of debt and interest rate swaps

    —         —         —         —         —         9,732       9,732  

Funds from operations from unconsolidated joint ventures

    (11,149     6,440       (4,091     —         (60     (37     (8,897

Impairment loss on investment in unconsolidated joint ventures

    (17,993     —         (27,000     —         (6,065     —         (51,058

Income attributable to noncontrolling interests

    —         —         —         —         —         (2,252     (2,252

Provision for income taxes from operations

    —         —         —         —         —         (4,341     (4,341

Preferred stock dividends

    —         —         —         —         —         (12,907     (12,907
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Funds from operations available to common stockholders

  $ 28,677     $ 34,107     $ (29,009   $ 4,088     $ (37,413   $ (92,410     (91,960
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

         
               

Real estate depreciation and amortization, including Company’s share of joint ventures

                                                    (61,205

Gain on sale of depreciated investment properties, including Company’s share of joint ventures

                                                    167,553  
                                                   

 

 

 
               

Net income available to common stockholders

                                                  $ 14,388  
                                                   

 

 

 
               

Total Assets

  $ 650,958     $ 429,099     $ 273,026     $ 7,291     $ 31,206     $ 99,972     $ 1,491,552  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

When reviewing the results of operations for the Company, management analyzes the following revenue and income items net of their related costs:

 

   

Rental property operations, including discontinued;

 

   

Reimbursements of third-party and joint venture personnel costs;

 

   

Residential, tract and outparcel sales;

 

   

Multi-family sales; and

 

   

Gains on sales of investment properties.

These amounts are shown in the segment tables above in the same “net” manner as shown to management. Certain adjustments are required to reconcile the above segment information to the Company’s consolidated revenues, including removing gains on sales of investment properties from revenues, as they are not presented within revenues on the Statements of Operations. The following table reconciles information presented in the tables above to the Company’s consolidated revenues (in thousands):

 

 

      September 30,       September 30,       September 30,  
    2011     2010     2009  

Net operating income

  $ 86,296     $ 88,063     $ 83,220  

Plus rental property operating expenses

    55,918       53,750       57,996  

Fee income

    18,213       17,830       18,300  

Third party management and leasing expense reimbursements

    8,759       9,293       10,128  

Reimbursed expenses

    6,208       6,297       5,378  

Residential lot, outparcel, and multi-family unit sales, net of cost of sales, including gain on sale of undepreciated investment properties

    5,559       14,366       8,853  

Less gain on sale of undepreciated investment properties not included in revenues

    (3,258     (1,697     (1,243

Plus residential lot, multi-family unit and outparcel cost of sales

    5,378       37,716       30,652  

Net operating income from discontinued operations not included in revenues

    (6,641     (11,291     (12,972

Other income

    2,130       1,264       3,025  

Other income — discontinued operations

    (98     (35     (53
   

 

 

   

 

 

   

 

 

 

Total consolidated revenues

  $ 178,464     $ 215,556     $ 203,284  
   

 

 

   

 

 

   

 

 

 

************