XML 18 R14.htm IDEA: XBRL DOCUMENT v2.3.0.15
Reportable Segments
9 Months Ended
Sep. 30, 2011
Reportable Segments [Abstract] 
REPORTABLE SEGMENTS
8. REPORTABLE SEGMENTS
The Company has five reportable segments: Office, Retail, Land, CPS Third Party Management and Leasing, and Other. These reportable segments represent an aggregation of operating segments reported to the Chief Operating Decision Maker based on similar economic characteristics that include the type of product and nature of service. Each segment includes both consolidated operations and joint ventures. The Office and Retail segments show the results by each product type. For these two segments, net operating income is calculated as rental property revenues less rental property operating expenses. The Land segment includes results of operations for various tracts of land that are held for investment or future development, and single-family residential communities that are parceled into lots and sold to various homebuilders or sold as undeveloped tracts of land. Fee income and related expenses for the third party owned properties managed or leased by the Company’s CPS subsidiary are included in the CPS Third Party Management and Leasing segment. In 2010, the Company had an additional segment, the For-Sale Multi-Family Residential Unit segment which included results of operations for the development and sale of multi-family real estate projects. The Company sold substantially all of its multi-family residential units in the first quarter of 2011, and the 2011 results for this segment are included in the Other segment. The Other segment also includes:
   
fee income for third party owned and joint venture properties, other than those managed by CPS, for which the Company performs management, development and leasing services (fee income from residential joint ventures is included in the Land segment);
   
compensation for corporate employees, other than those in the CPS Third Party Management and Leasing segment;
   
general corporate overhead costs, interest expense for consolidated entities (as financing decisions are made at the corporate level, with the exception of joint venture interest expense, which is included in joint venture results in the respective segment);
   
income attributable to noncontrolling interests;
   
income taxes;
   
depreciation;
   
preferred dividends; and
   
operations of the Industrial properties, which are not material for separate presentation.
Company management evaluates the performance of its reportable segments in part based on funds from operations available to common stockholders (“FFO”). FFO is a supplemental operating performance measure used in the real estate industry. The Company calculated FFO using the National Association of Real Estate Investment Trusts’ (“NAREIT”) definition of FFO, which is net income (loss) available to common stockholders (computed in accordance with GAAP), excluding extraordinary items, cumulative effect of change in accounting principle and gains or losses from sales of depreciable property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures to reflect FFO on the same basis.
FFO is used by industry analysts, investors and the Company as a supplemental measure of a REIT’s operating performance. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of a REIT’s operating performance that excludes historical cost depreciation, among other items, from GAAP net income. Management believes the use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial, improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Company management evaluates operating performance in part based on FFO. Additionally, the Company uses FFO, along with other measures, to assess performance in connection with evaluating and granting incentive compensation to its officers and other key employees.
Segment net income, investment in joint ventures and capital expenditures are not presented in the following tables. Management does not utilize these measures when analyzing its segments or when making resource allocation decisions, and therefore this information is not provided. FFO is reconciled to net income (loss) on a total Company basis (in thousands).
                                                 
                            CPS Third              
                            Party              
                            Management              
Three Months Ended September 30, 2011   Office     Retail     Land     and Leasing     Other     Total  
 
Net operating income, including discontinued operations
  $ 15,442     $ 5,026     $     $     $ 907     $ 21,375  
Fee income, net of reimbursed expenses
                14       3,300       2,029       5,343  
Residential lot, outparcel and multi-family unit sales, net of cost of sales
                7                   7  
Other income
    368                         80       448  
Third party management and leasing expenses
                      (2,143 )           (2,143 )
General and administrative expenses
                            (4,295 )     (4,295 )
Interest expense
                            (6,601 )     (6,601 )
Depreciation and amortization of non-real estate assets
                            (388 )     (388 )
Separation expenses
                            (15 )     (15 )
Other expenses
                            (790 )     (790 )
Loss on extinguishment of debt
                            (74 )     (74 )
Funds from operations from unconsolidated joint ventures
    2,766       2,110       225             (2 )     5,099  
Income attributable to noncontrolling interests, excluding amounts related to gain on sale of depreciated investment properties
                            (611 )     (611 )
Benefit for income taxes from operations
                            180       180  
Preferred stock dividends
                            (3,226 )     (3,226 )
 
                                   
 
                                               
Funds from operations available to common stockholders
  $ 18,576     $ 7,136     $ 246     $ 1,157     $ (12,806 )     14,309  
 
                                   
 
                                               
Real estate depreciation and amortization, including Company’s share of joint ventures
                                            (15,420 )
Noncontrolling interest related to gain on sale of depreciated investment properties
                                            (1,581 )
Gain on sale of depreciated investment properties
                                            2,880  
 
                                             
 
                                               
Net income available to common stockholders
                                          $ 188  
 
                                             
                                                         
                            CPS Third                    
                            Party                    
                            Management     For-Sale              
Three Months Ended September 30, 2010   Office     Retail     Land     and Leasing     Multi-Family     Other     Total  
 
Net operating income, including discontinued operations
  $ 14,658     $ 5,262     $     $     $     $ 1,092     $ 21,012  
Fee income, net of reimbursed expenses
                117       2,540             2,457       5,114  
Residential lot, multi-family unit, tract and outparcel sales, net of cost of sales, including gain on sale of undepreciated investment properties
          (1 )     81             1,447             1,527  
Other income
    8       18                         230       256  
Third party management and leasing expenses
                      (1,938 )                 (1,938 )
General and administrative expenses
                                  (6,172 )     (6,172 )
Interest expense
                                  (8,702 )     (8,702 )
Depreciation and amortization of non-real estate assets
                                  (441 )     (441 )
Separation expenses
                                            (202 )     (202 )
Other expenses
                                  (909 )     (909 )
Loss on extinguishment of debt
                                  (9,235 )     (9,235 )
Funds from operations from unconsolidated joint ventures
    2,532       1,458       368             165             4,523  
Income attributable to noncontrolling interests
                                  (696 )     (696 )
Provision for income taxes from operations
                                  (25 )     (25 )
Preferred stock dividends
                                  (3,226 )     (3,226 )
 
                                         
 
                                                       
Funds from operations available to common stockholders
  $ 17,198     $ 6,737     $ 566     $ 602     $ 1,612     $ (25,829 )     886  
 
                                         
 
                                                       
Real estate depreciation and amortization, including Company’s share of joint ventures
                                                    (15,899 )
Gain on sale of depreciated investment properties
                                                    6,631  
 
                                                     
 
                                                       
Net loss available to common stockholders
                                                  $ (8,382 )
 
                                                     
                                                 
                            CPS Third              
                            Party              
                            Management              
Nine Months Ended September 30, 2011   Office     Retail     Land     and Leasing     Other     Total  
 
Net operating income, including discontinued operations
  $ 46,152     $ 15,607     $     $     $ 2,868     $ 64,627  
Fee income, net of reimbursed expenses
                105       7,536       5,875       13,516  
Residential lot, outparcel and multi-family unit sales, net of cost of sales
          50       57             2,177       2,284  
Other income
    1,185       34                   386       1,605  
Third party management and leasing expenses
                      (5,859 )           (5,859 )
General and administrative expenses
                            (17,828 )     (17,828 )
Interest expense
                            (21,503 )     (21,503 )
Impairment loss
                            (3,508 )     (3,508 )
Depreciation and amortization of non-real estate assets
                            (1,323 )     (1,323 )
Separation expenses
                            (193 )     (193 )
Other expenses
                            (2,324 )     (2,324 )
Loss on extinguishment of debt
                            (74 )     (74 )
Funds from operations from unconsolidated joint ventures
    8,215       6,476       504             48       15,243  
Income attributable to noncontrolling interests, excluding amounts related to gain on sale of depreciated investment properties
                            (1,873 )     (1,873 )
Benefit for income taxes from operations
                            217       217  
Preferred stock dividends
                            (9,680 )     (9,680 )
 
                                   
 
                                               
Funds from operations available to common stockholders
  $ 55,552     $ 22,167     $ 666     $ 1,677     $ (46,735 )     33,327  
 
                                   
 
                                               
Real estate depreciation and amortization, including Company’s share of joint ventures
                                            (46,735 )
Noncontrolling interest related to gain on sale of depreciated investment properties
                                            (1,581 )
Gain on sale of depreciated investment properties, net
                                            2,614  
 
                                             
 
                                               
Net loss available to common stockholders
                                          $ (12,375 )
 
                                             
                                                         
                            CPS Third                    
                            Party                    
                            Management     For-Sale              
Nine Months Ended September 30, 2010   Office     Retail     Land     and Leasing     Multi-Family     Other     Total  
 
Net operating income, including discontinued operations
  $ 44,368     $ 18,775     $     $     $     $ 2,240     $ 65,383  
Fee income, net of reimbursed expenses
                411       6,871             6,178       13,460  
Residential lot, multi-family unit, tract and outparcel sales, net of cost of sales, including gain on sale of undepreciated investment properties
          4,584       755             5,458       1,204       12,001  
Other income
    18       79                         473       570  
Third party management and leasing expenses
                      (6,162 )                 (6,162 )
General and administrative expenses
                                  (20,952 )     (20,952 )
Interest expense
                                  (28,769 )     (28,769 )
Depreciation and amortization of non-real estate assets
                                  (1,475 )     (1,475 )
Separation expenses
                                  (303 )     (303 )
Other expenses
                                  (4,773 )     (4,773 )
Impairment loss
                            (586 )           (586 )
Loss on extinguishment of debt
                                  (9,827 )     (9,827 )
Funds from operations from unconsolidated joint ventures
    7,374       4,823       2,049             327             14,573  
Income attributable to noncontrolling interests
                                  (1,806 )     (1,806 )
Benefit for income taxes from operations
                                  1,107       1,107  
Preferred stock dividends
                                  (9,680 )     (9,680 )
                                           
 
                                                       
Funds from operations available to common stockholders
  $ 51,760     $ 28,261     $ 3,215     $ 709     $ 5,199     $ (66,383 )     22,761  
                                           
 
                                                       
Real estate depreciation and amortization, including Company’s share of joint ventures
                                                    (48,060 )
Gain on sale of depreciated investment properties
                                                    6,749  
 
                                                     
 
                                                       
Net loss available to common stockholders
                                                  $ (18,550 )
 
                                                     
When reviewing the results of operations for the Company, management analyzes the following revenue and income items net of their related costs:
   
Rental property operations, including discontinued;
 
   
Reimbursements of third-party and joint venture personnel costs;
 
   
Residential, tract and outparcel sales;
 
   
Multi-family unit sales; and
 
   
Gains or losses on sales of investment properties.
These amounts are shown in the segment tables above in the same “net” manner as shown to management. Certain adjustments are required to reconcile the above segment information to the Company’s consolidated revenues, including adjusting for gains on sales of investment properties, as these gains are not presented within revenues in the Statements of Operations. The following table reconciles information presented in the tables above to the Company’s consolidated revenues (in thousands):
                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
    2011     2010     2011     2010  
Net operating income, including discontinued operations
  $ 21,375     $ 21,012     $ 64,627     $ 65,383  
Plus rental property operating expenses, including discontinued operations
    14,968       14,150       42,705       42,029  
Fee income
    5,343       5,114       13,516       13,460  
Third party management and leasing expense reimbursements
    2,098       2,184       6,555       7,132  
Reimbursed expenses
    1,866       1,392       4,749       4,649  
Residential lot, outparcel, and multi-family unit sales, net of cost of sales, including gain on sale of undepreciated investment properties
    7       1,527       2,284       12,001  
Less gain on sale of undepreciated investment properties not included in revenues
          1             (1,698 )
Plus residential lot, multi-family unit and outparcel cost of sales
    158       5,739       2,790       29,188  
Net operating income from discontinued operations not included in revenues
    (1,075 )     (1,322 )     (3,238 )     (6,782 )
Other income
    448       256       1,605       570  
Other income — discontinued operations
          (11 )     (88 )     (30 )
 
                       
Total consolidated revenues
  $ 45,188     $ 50,042     $ 135,505     $ 165,902