XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.2
Investment In Unconsolidated Joint Ventures - Financial Data and Principal Activities of Unconsolidated Joint Ventures (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
option
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets $ 7,700,528   $ 7,700,528   $ 7,634,474
Total Equity (Deficit) 4,453,622   4,453,622   4,524,151
Income Statement [Abstract]          
Total Revenues 212,978 $ 204,320 422,219 $ 407,048  
Net Income (Loss) 7,840 $ 22,621 21,128 44,817  
Construction Loan          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Maximum borrowing capacity 156,400   156,400    
Equity Method Investment, Nonconsolidated Investee or Group of Investees          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets 645,501   645,501   589,800
Total Debt 335,254   335,254   302,096
Total Equity (Deficit) 276,489   276,489   251,707
Company's Investment 129,523   129,523   112,765
Income Statement [Abstract]          
Total Revenues     12,770 12,022  
Net Income (Loss)     2,838 3,968  
Company's Income from Investment     787 1,426  
AMCO 120 WT Holdings, LLC          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets 78,990   78,990   80,694
Total Debt 0   0   0
Total Equity (Deficit) 77,727   77,727   78,642
Company's Investment 14,263   14,263   14,506
Income Statement [Abstract]          
Total Revenues     5,786 5,451  
Net Income (Loss)     1,882 1,625  
Company's Income from Investment     367 323  
Crawford Long - CPI, LLC          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets 20,372   20,372   22,001
Total Debt 82,356   82,356   82,316
Total Equity (Deficit) (63,799)   (63,799)   (62,562)
Company's Investment (31,350)   (31,350)   (31,066)
Income Statement [Abstract]          
Total Revenues     6,618 6,360  
Net Income (Loss)     1,513 2,151  
Company's Income from Investment     691 1,006  
Crawford Long - CPI, LLC | Mortgages          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Debt $ 83,000   $ 83,000    
Interest rate 4.80%   4.80%    
Neuhoff Holdings LLC          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets $ 536,720   $ 536,720   477,780
Total Debt 252,898   252,898   219,780
Total Equity (Deficit) 253,188   253,188   226,303
Company's Investment $ 141,796   $ 141,796   124,543
Basis spread on variable rate     3.45%    
Income Statement [Abstract]          
Total Revenues     $ 258 70  
Net Income (Loss)     (606) 42  
Company's Income from Investment     $ (296) 21  
Neuhoff Holdings LLC | Minimum          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Interest rate 3.60%   3.60%    
Neuhoff Holdings LLC | Construction Loan          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Maximum borrowing capacity $ 312,700   $ 312,700    
Number of extension options | option     1    
Extension term     12 months    
715 Ponce Holdings LLC          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets 9,419   $ 9,419   9,325
Total Debt 0   0   0
Total Equity (Deficit) 9,373   9,373   9,324
Company's Investment $ 4,814   4,814   $ 4,782
Income Statement [Abstract]          
Total Revenues     108 141  
Net Income (Loss)     49 100  
Company's Income from Investment     25 51  
Other          
Income Statement [Abstract]          
Total Revenues     0 0  
Net Income (Loss)     0 50  
Company's Income from Investment     $ 0 $ 25