XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investment in Unconsolidated Joint Ventures - Financial Data and Principal Activities of Unconsolidated Joint Ventures (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
option
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets $ 7,682,981   $ 7,634,474
Total Equity (Deficit) 4,490,871   4,524,151
Income Statement [Abstract]      
Total Revenues 209,241 $ 202,728  
Net Income (Loss) 13,288 22,196  
Construction Loan      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Maximum borrowing capacity 156,400    
Equity Method Investment, Nonconsolidated Investee or Group of Investees      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets 619,975   589,800
Total Debt 321,292   302,096
Total Equity (Deficit) 270,212   251,707
Company's Investment 123,960   112,765
Income Statement [Abstract]      
Total Revenues 6,301 5,963  
Net Income (Loss) 1,346 1,885  
Company's Income from Investment 348 673  
AMCO 120 WT Holdings, LLC      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets 80,995   80,694
Total Debt 0   0
Total Equity (Deficit) 79,227   78,642
Company's Investment 14,407   14,506
Income Statement [Abstract]      
Total Revenues 2,894 2,701  
Net Income (Loss) 961 780  
Company's Income from Investment 187 155  
Crawford Long - CPI, LLC      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets 20,639   22,001
Total Debt 82,336   82,316
Total Equity (Deficit) (63,638)   (62,562)
Company's Investment (31,250)   (31,066)
Income Statement [Abstract]      
Total Revenues 3,267 3,079  
Net Income (Loss) 674 994  
Company's Income from Investment 304 462  
Crawford Long - CPI, LLC | Mortgages      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Debt $ 83,000    
Interest rate 4.80%    
Neuhoff Holdings LLC      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets $ 508,992   477,780
Total Debt 238,956   219,780
Total Equity (Deficit) 245,300   226,303
Company's Investment 136,020   124,543
Income Statement [Abstract]      
Total Revenues 113 24  
Net Income (Loss) (288) 10  
Company's Income from Investment $ (142) 5  
Neuhoff Holdings LLC | Minimum      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Interest rate 3.60%    
Neuhoff Holdings LLC | SOFR      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Basis spread on variable rate 3.45%    
Neuhoff Holdings LLC | Construction Loan      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Maximum borrowing capacity $ 312,700    
Number of extension options | option 1    
Extension term 12 months    
715 Ponce Holdings LLC      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets $ 9,349   9,325
Total Debt 0   0
Total Equity (Deficit) 9,323   9,324
Company's Investment 4,783   $ 4,782
Income Statement [Abstract]      
Total Revenues 27 67  
Net Income (Loss) (1) 45  
Company's Income from Investment (1) 23  
Other      
Income Statement [Abstract]      
Total Revenues 0 92  
Net Income (Loss) 0 56  
Company's Income from Investment $ 0 $ 28