XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule of Reconciliation of Revenue from Segments to Consolidated
Segment net income, amount of capital expenditures, and total assets are not presented in the following tables because management does not utilize these measures when analyzing its segments or when making resource allocation decisions. Information on the Company's segments along with a reconciliation of NOI to net income for the three months ended March 31, 2024 and 2023 are as follows ($ in thousands):
Three Months Ended March 31, 2024OfficeNon-OfficeTotal
Revenues:
Atlanta$76,856 $477 $77,333 
Austin71,005 — 71,005 
Charlotte14,383 1,645 16,028 
Dallas4,440 — 4,440 
Phoenix14,602 — 14,602 
Tampa19,385 — 19,385 
Other markets8,292 — 8,292 
Total segment revenues208,963 2,122 211,085 
Less: Company's share of rental property revenues from unconsolidated joint ventures(1,790)(477)(2,267)
Total rental property revenues$207,173 $1,645 $208,818 

Three Months Ended March 31, 2023OfficeNon-OfficeTotal
Revenues:
Atlanta$72,132 $457 $72,589 
Austin67,883 — 67,883 
Charlotte14,818 1,761 16,579 
Dallas4,187 — 4,187 
Phoenix15,583 — 15,583 
Tampa18,748 — 18,748 
Other markets6,623 — 6,623 
Total segment revenues199,974 2,218 202,192 
Less: Company's share of rental property revenues from unconsolidated joint ventures(1,659)(457)(2,116)
Total rental property revenues$198,315 $1,761 $200,076 
Schedule of Reconciliation of NOI to Net Income Available to Common Stockholders
NOI by reportable segment for the three months ended March 31, 2024 and 2023 are as follows ($ in thousands):
Three Months Ended March 31, 2024OfficeNon-OfficeTotal
Net Operating Income:
Atlanta$49,158 $253 $49,411 
Austin45,770 — 45,770 
Charlotte10,366 1,068 11,434 
Dallas3,459 — 3,459 
Phoenix11,111 — 11,111 
Tampa11,945 — 11,945 
Other markets5,495 — 5,495 
Total Net Operating Income$137,304 $1,321 $138,625 
Three Months Ended March 31, 2023OfficeNon-OfficeTotal
Net Operating Income:
Atlanta$47,389 $270 $47,659 
Austin40,273 — 40,273 
Charlotte10,762 1,162 11,924 
Dallas3,225 — 3,225 
Phoenix11,773 — 11,773 
Tampa11,711 — 11,711 
Other markets3,571 — 3,571 
Total Net Operating Income$128,704 $1,432 $130,136 



The following reconciles Net Operating Income from net income for each of the periods presented ($ in thousands):
Three Months Ended March 31,
 20242023
Net Income$13,451 $22,356 
Fee income(379)(374)
Termination fee income(470)(136)
Other income(44)(2,278)
General and administrative expenses9,214 8,438 
Interest expense28,908 25,030 
Depreciation and amortization86,230 75,770 
Reimbursed expenses140 207 
Other expenses672 385 
Income from unconsolidated joint ventures(348)(673)
Net operating income from unconsolidated joint ventures1,352 1,409 
Loss on investment property transactions(101)
Net Operating Income$138,625 $130,136