XML 47 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Investment in Unconsolidated Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Financial Data and Principal Activities of Unconsolidated Joint Ventures
The following information summarizes financial data and principal activities of the Company’s unconsolidated joint ventures. The information included in the following table entitled summary of financial position is as of December 31, 2023 and 2022 ($ in thousands).
SUMMARY OF FINANCIAL POSITION
Total AssetsTotal DebtTotal Equity (Deficit)Company's Investment 
2023202220232022202320222023 2022 
Operating Properties:
AMCO 120 WT Holdings, LLC$80,694 $81,136 $ $— $78,642 $80,509 $14,506 $14,856 
Crawford Long - CPI, LLC (1)22,001 22,857 82,316 62,856 (62,562)(39,691)(31,066)(2)(19,173)(2)
Under Development:
Neuhoff Holdings LLC (3)477,780 321,338 219,780 115,940 226,303 177,734 124,543 93,647 
Land:
715 Ponce Holdings LLC9,325 8,333  — 9,324 8,332 4,782 4,261 
Sold and Other:
HICO Victory Center LP 158  —  5,818  75 
$589,800 $433,822 $302,096 $178,796 $251,707 $232,702 $112,765 $93,666 
(1)In May 2023, Crawford Long - CPI, LLC refinanced the mortgage loan for the Medical Offices at Emory Hospital property.
(2)These negative balances are included in deferred income on the consolidated balance sheets.
(3)
Neuhoff Holdings LLC has a construction loan with a borrowing capacity up to $312.7 million and an interest rate based on the Secured Overnight Financing Rate ("SOFR") plus 3.45%, with a minimum rate of 3.60%.

The information included in the summary of operations table is for the years ended December 31, 2023, 2022, and 2021 ($ in thousands).
SUMMARY OF OPERATIONS
Total RevenuesNet Income (Loss)Company's Income (Loss)
from Investment
202320222021202320222021202320222021
Operating Properties:
AMCO 120 WT Holdings, LLC$11,407 $10,844 $8,894 $2,822 $3,245 $639 $562 $632 $115 
Crawford Long - CPI, LLC 13,097 13,298 13,118 3,692 4,530 4,032 1,709 2,117 1,869 
Under Development:
Neuhoff Holdings LLC214 140 51 (120)94 51 (77)47 25 
Land:
715 Ponce Holdings LLC268 287 84 177 183 55 88 91 27 
Sold and Other:
Carolina Square Holdings LP 12,071 16,518 48 503 2,187 24 164 982 
HICO Victory Center LP 92 232 (14)6,735 232 (7)4,546 125 
Austin 300 Colorado Project, LP  33 8,747  17 2,012  972 
DC Charlotte Plaza LLLP  (5)15,217  (28)5,491  (36)2,539 
Other  — 378  (1)218  131 147 
$24,986 $36,760 $63,239 $6,605 $15,278 $14,917 $2,299 $7,700 $6,801