XML 47 R36.htm IDEA: XBRL DOCUMENT v3.23.2
Investment in Unconsolidated Joint Ventures - Summary of Financial Position and Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2023
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
May 31, 2023
Dec. 31, 2022
Equity Method Investment Summarized Financial Information Financial Position [Abstract]              
Total Assets   $ 7,595,785   $ 7,595,785     $ 7,537,016
Total Equity (Deficit)   4,581,371   4,581,371     4,625,664
Income Statement [Abstract]              
Total Revenues   204,320 $ 185,680 407,048 $ 372,578    
Net Income (Loss)   22,621 $ 34,052 44,817 62,036    
Equity Method Investment, Nonconsolidated Investee or Group of Investees              
Equity Method Investment Summarized Financial Information Financial Position [Abstract]              
Total Assets   537,604   537,604     433,822
Total Debt   248,624   248,624     178,796
Total Equity (Deficit)   249,372   249,372     232,702
Company's Investment   108,447   108,447     93,666
Income Statement [Abstract]              
Total Revenues       12,022 19,807    
Net Income (Loss)       3,968 11,441    
Company's Income from Investment       1,426 6,404    
AMCO 120 WT Holdings, LLC              
Equity Method Investment Summarized Financial Information Financial Position [Abstract]              
Total Assets   80,258   80,258     81,136
Total Debt   0   0     0
Total Equity (Deficit)   79,464   79,464     80,509
Company's Investment   14,647   14,647     14,856
Income Statement [Abstract]              
Total Revenues       5,451 5,160    
Net Income (Loss)       1,625 1,397    
Company's Income from Investment       323 271    
Crawford Long - CPI, LLC              
Equity Method Investment Summarized Financial Information Financial Position [Abstract]              
Total Assets   22,323   22,323     22,857
Total Debt   82,294   82,294   $ 83,000 62,856
Total Equity (Deficit)   (62,353)   (62,353)     (39,691)
Company's Investment   (30,545)   (30,545)     (19,173)
Interest rate           4.80%  
Income Statement [Abstract]              
Total Revenues       6,360 6,480    
Net Income (Loss)       2,151 2,324    
Company's Income from Investment       1,006 1,091    
Neuhoff Holdings LLC              
Equity Method Investment Summarized Financial Information Financial Position [Abstract]              
Total Assets   426,429   426,429     321,338
Total Debt   166,330   166,330     115,940
Total Equity (Deficit)   223,786   223,786     177,734
Company's Investment   $ 120,036   120,036     93,647
Income Statement [Abstract]              
Total Revenues       70 69    
Net Income (Loss)       42 58    
Company's Income from Investment       $ 21 29    
Neuhoff Holdings LLC | Minimum              
Equity Method Investment Summarized Financial Information Financial Position [Abstract]              
Interest rate   3.60%   3.60%      
Neuhoff Holdings LLC | SOFR              
Equity Method Investment Summarized Financial Information Financial Position [Abstract]              
Basis spread on variable rate       3.45%      
Neuhoff Holdings LLC | LIBOR              
Equity Method Investment Summarized Financial Information Financial Position [Abstract]              
Basis spread on variable rate 3.45%            
Neuhoff Holdings LLC | Construction Loan              
Equity Method Investment Summarized Financial Information Financial Position [Abstract]              
Maximum borrowing capacity   $ 312,700   $ 312,700      
715 Ponce Holdings LLC              
Equity Method Investment Summarized Financial Information Financial Position [Abstract]              
Total Assets   8,552   8,552     8,333
Total Debt   0   0     0
Total Equity (Deficit)   8,433   8,433     8,332
Company's Investment   4,289   4,289     4,261
Income Statement [Abstract]              
Total Revenues       141 138    
Net Income (Loss)       100 99    
Company's Income from Investment       51 49    
Carolina Square Holdings LP              
Income Statement [Abstract]              
Total Revenues       0 7,860    
Net Income (Loss)       48 722    
Company's Income from Investment       24 304    
HICO Victory Center LP              
Equity Method Investment Summarized Financial Information Financial Position [Abstract]              
Total Assets   42   42     158
Total Debt   0   0     0
Total Equity (Deficit)   42   42     5,818
Company's Investment   $ 20   20     $ 75
Income Statement [Abstract]              
Total Revenues       0 72    
Net Income (Loss)       2 6,853    
Company's Income from Investment       1 4,557    
Other              
Income Statement [Abstract]              
Total Revenues       0 28    
Net Income (Loss)       0 (12)    
Company's Income from Investment       $ 0 $ 103