XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Investment in Unconsolidated Joint Ventures (Tables)
6 Months Ended
Jun. 30, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Summary of Financial Data and Principal Activities of Unconsolidated Joint Ventures
The following information summarizes financial data and principal activities of the Company's unconsolidated joint ventures. The information included in the following table entitled summary of financial position is as of June 30, 2023 and December 31, 2022 ($ in thousands).
SUMMARY OF FINANCIAL POSITION
Total AssetsTotal DebtTotal Equity (Deficit)Company's Investment 
2023202220232022202320222023 2022 
Operating Properties:
AMCO 120 WT Holdings, LLC$80,258 $81,136 $ $— $79,464 $80,509 $14,647 $14,856 
Crawford Long - CPI, LLC (1)22,323 22,857 82,294 62,856 (62,353)(39,691)(30,545)(2)(19,173)(2)
Under Development:
Neuhoff Holdings LLC (3)426,429 321,338 166,330 115,940 223,786 177,734 120,036 93,647 
Land:
715 Ponce Holdings LLC8,552 8,333  — 8,433 8,332 4,289 4,261 
Sold and Other:
HICO Victory Center LP42 158  — 42 5,818 20 75 
$537,604 $433,822 $248,624 $178,796 $249,372 $232,702 $108,447 $93,666 

(1) In May 2023, Crawford Long - CPI, LLC refinanced the mortgage loan for the Medical Offices at Emory Hospital property. This $83.0 million interest-only mortgage loan has a fixed interest rate of 4.80% and matures in June 2032.
(2) Negative investment basis included in deferred income on the consolidated balance sheets.
(3) Neuhoff Holdings LLC has a construction loan with a borrowing capacity up to $312.7 million that matures September 2025. The interest rate applicable to the construction loan is based on the Secured Overnight Financing Rate ("SOFR") plus 3.45% with a minimum rate of 3.60%. Prior to April 2023, the loan beared interest at the London Interbank Offered Rate ("LIBOR") plus 3.45%.
The information included in the summary of operations table is for the six months ended June 30, 2023 and 2022 ($ in thousands).
SUMMARY OF OPERATIONS
Total RevenuesNet Income (Loss)Company's Income
from Investment
202320222023202220232022
Operating Properties:
AMCO 120 WT Holdings, LLC$5,451 $5,160 $1,625 $1,397 $323 $271 
Crawford Long - CPI, LLC 6,360 6,480 2,151 2,324 1,006 1,091 
Under Development:
Neuhoff Holdings LLC70 69 42 58 21 29 
Land:
715 Ponce Holdings LLC141 138 100 99 51 49 
Sold and Other:
Carolina Square Holdings LP 7,860 48 722 24 304 
HICO Victory Center LP 72 2 6,853 1 4,557 
Other  28  (12) 103 
$12,022 $19,807 $3,968 $11,441 $1,426 $6,404