XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Investment in Unconsolidated Joint Ventures - Summary of Financial Position and Operations (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Apr. 10, 2023
Apr. 27, 2023
Jun. 30, 2023
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Equity Method Investment Summarized Financial Information Financial Position [Abstract]            
Total Assets       $ 7,582,970   $ 7,537,016
Total Equity (Deficit)       4,599,018   4,625,664
Income Statement [Abstract]            
Total Revenues       202,728 $ 186,898  
Net Income (Loss)       22,196 27,984  
Equity Method Investment, Nonconsolidated Investee or Group of Investees            
Equity Method Investment Summarized Financial Information Financial Position [Abstract]            
Total Assets       504,057   433,822
Total Debt       192,028   178,796
Total Equity (Deficit)       275,804   232,702
Company's Investment       117,024   93,666
Income Statement [Abstract]            
Total Revenues       5,963 9,929  
Net Income (Loss)       8,612 2,567  
Company's Income from Investment       673 1,124  
AMCO 120 WT Holdings, LLC            
Equity Method Investment Summarized Financial Information Financial Position [Abstract]            
Total Assets       80,739   81,136
Total Debt       0   0
Total Equity (Deficit)       79,916   80,509
Company's Investment       14,713   14,856
Income Statement [Abstract]            
Total Revenues       2,701 2,565  
Net Income (Loss)       780 692  
Company's Income from Investment       155 134  
Crawford Long - CPI, LLC            
Equity Method Investment Summarized Financial Information Financial Position [Abstract]            
Total Assets       23,111   22,857
Total Debt       62,406   62,856
Total Equity (Deficit)       (40,697)   (39,691)
Company's Investment       (19,697)   (19,173)
Income Statement [Abstract]            
Total Revenues       3,079 3,178  
Net Income (Loss)       994 1,116  
Company's Income from Investment       462 523  
Crawford Long - CPI, LLC | Forecast            
Equity Method Investment Summarized Financial Information Financial Position [Abstract]            
Amount to be paid off     $ 62,400      
Crawford Long - CPI, LLC | Subsequent Event            
Equity Method Investment Summarized Financial Information Financial Position [Abstract]            
Total Debt   $ 83,000        
Debt instrument, term   9 years        
Interest rate   4.80%        
Neuhoff Holdings LLC            
Equity Method Investment Summarized Financial Information Financial Position [Abstract]            
Total Assets       391,658   321,338
Total Debt       129,622   115,940
Total Equity (Deficit)       222,390   177,734
Company's Investment       117,618   93,647
Income Statement [Abstract]            
Total Revenues       24 25  
Net Income (Loss)       10 21  
Company's Income from Investment       5 10  
Neuhoff Holdings LLC | Construction Loan            
Equity Method Investment Summarized Financial Information Financial Position [Abstract]            
Maximum borrowing capacity       312,700    
Neuhoff Holdings LLC | Subsequent Event | Minimum            
Equity Method Investment Summarized Financial Information Financial Position [Abstract]            
Interest rate 3.60%          
Neuhoff Holdings LLC | SOFR | Subsequent Event            
Equity Method Investment Summarized Financial Information Financial Position [Abstract]            
Basis spread on variable rate 3.45%          
715 Ponce Holdings LLC            
Equity Method Investment Summarized Financial Information Financial Position [Abstract]            
Total Assets       8,391   8,333
Total Debt       0   0
Total Equity (Deficit)       8,377   8,332
Company's Investment       4,311   4,261
Income Statement [Abstract]            
Total Revenues       67 55  
Net Income (Loss)       45 36  
Company's Income from Investment       23 18  
Carolina Square Holdings LP            
Income Statement [Abstract]            
Total Revenues       0 4,089  
Net Income (Loss)       48 724  
Company's Income from Investment       24 334  
HICO Victory Center LP            
Equity Method Investment Summarized Financial Information Financial Position [Abstract]            
Total Assets       158   158
Total Debt       0   0
Total Equity (Deficit)       5,818   5,818
Company's Investment       79   $ 75
Income Statement [Abstract]            
Total Revenues       92 19  
Net Income (Loss)       6,735 19  
Company's Income from Investment       4 6  
Other            
Income Statement [Abstract]            
Total Revenues       0 (2)  
Net Income (Loss)       0 (41)  
Company's Income from Investment       $ 0 $ 99