XML 72 R59.htm IDEA: XBRL DOCUMENT v3.22.4
Investment in Unconsolidated Joint Ventures - Schedule of Financial Position and Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets $ 7,537,016 $ 7,312,034  
Total Equity (Deficit) 4,625,664 4,566,770  
Income Statement [Abstract]      
Total Revenues 762,290 755,073 $ 740,340
Net Income (Loss) 166,793 278,586 237,278
Equity Method Investment, Nonconsolidated Investee or Group of Investees      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets 433,822 380,046  
Total Debt 178,796 225,610  
Total Equity (Deficit) 232,702 125,793  
Company's Investment 93,666 42,669  
Income Statement [Abstract]      
Total Revenues 36,760 63,239 62,859
Net Income (Loss) 15,278 14,917 21,409
Company's Income (Loss) from Investment 7,700 6,801 7,947
AMCO 120 WT Holdings, LLC      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets 81,136 83,546  
Total Debt 0 0  
Total Equity (Deficit) 80,509 82,739  
Company's Investment 14,856 15,347  
Income Statement [Abstract]      
Total Revenues 10,844 8,894 3,000
Net Income (Loss) 3,245 639 2,740
Company's Income (Loss) from Investment 632 115 (552)
Crawford Long - CPI, LLC      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets 22,857 24,709  
Total Debt 62,856 64,566  
Total Equity (Deficit) (39,691) (40,221)  
Company's Investment (19,173) (19,356)  
Income Statement [Abstract]      
Total Revenues 13,298 13,118 12,650
Net Income (Loss) 4,530 4,032 3,797
Company's Income (Loss) from Investment 2,117 1,869 1,808
Neuhoff Holdings LLC      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets 321,338 133,691  
Total Debt 115,940 28,390  
Total Equity (Deficit) 177,734 93,218  
Company's Investment 93,647 47,529  
Income Statement [Abstract]      
Total Revenues 140 51 0
Net Income (Loss) 94 51 0
Company's Income (Loss) from Investment 47 25 0
715 Ponce Holdings LLC      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets 8,333 8,150  
Total Debt 0 0  
Total Equity (Deficit) 8,332 8,150  
Company's Investment 4,261 4,165  
Income Statement [Abstract]      
Total Revenues 287 84 0
Net Income (Loss) 183 55 0
Company's Income (Loss) from Investment 91 27 0
Carolina Square Holdings LP      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets 0 113,011  
Total Debt 0 132,654  
Total Equity (Deficit) 0 (34,066)  
Company's Investment 0 (15,786)  
Income Statement [Abstract]      
Total Revenues 12,071 16,518 14,581
Net Income (Loss) 503 2,187 3,061
Company's Income (Loss) from Investment 164 982 1,472
HICO Victory Center LP      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets 158 16,421  
Total Debt 0 0  
Total Equity (Deficit) 5,818 15,962  
Company's Investment 75 10,723  
Income Statement [Abstract]      
Total Revenues 92 232 356
Net Income (Loss) 6,735 232 356
Company's Income (Loss) from Investment 4,546 125 178
Austin 300 Colorado Project, LP      
Income Statement [Abstract]      
Total Revenues 33 8,747 841
Net Income (Loss) 17 2,012 466
Company's Income (Loss) from Investment 8 972 233
Charlotte Gateway Village, LLC      
Income Statement [Abstract]      
Total Revenues 0 378 6,692
Net Income (Loss) (1) 369 3,202
Company's Income (Loss) from Investment 100 185 1,658
DC Charlotte Plaza LLLP      
Income Statement [Abstract]      
Total Revenues (5) 15,217 20,439
Net Income (Loss) (28) 5,491 7,272
Company's Income (Loss) from Investment (36) 2,539 3,380
Other      
Equity Method Investment Summarized Financial Information Financial Position [Abstract]      
Total Assets 0 518  
Total Debt 0 0  
Total Equity (Deficit) 0 11  
Company's Investment 0 47  
Income Statement [Abstract]      
Total Revenues 0 0 4,300
Net Income (Loss) 0 (151) 515
Company's Income (Loss) from Investment $ 31 $ (38) $ (230)