XML 46 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Ground Leases (Tables)
 12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of future minimum payments on operating ground leases, ASU 842
The following table represents the undiscounted cash flows of our scheduled obligations for future minimum payments for ground leases as of December 31, 2022, with a reconciliation of these cash flows to the related ground lease liabilities in accordance with ASC 842 ($ in thousands):
Operating Ground LeasesFinance Ground Leases
2023$1,925 $162 
20241,933 162 
20251,958 3,676 
20262,006 — 
20272,010 — 
Thereafter173,313 — 
$183,145 $4,000 
Discount(133,571)(445)
Lease liability$49,574 $3,555 

The following table represents the undiscounted cash flows of our scheduled obligations for future minimum payments for ground leases as of December 31, 2021, with a reconciliation of these cash flows to the related ground lease liabilities in accordance with ASC 842 ($ in thousands):
Operating Ground LeasesFinance Ground Leases
2022$1,921 $162 
20231,925 162 
20241,933 162 
20251,958 3,676 
20262,006 — 
Thereafter175,323 — 
$185,066 $4,162 
Discount(135,596)(607)
Lease liability$49,470 $3,555 
Schedule of future minimum payments on finance ground leases, ASU 842
The following table represents the undiscounted cash flows of our scheduled obligations for future minimum payments for ground leases as of December 31, 2022, with a reconciliation of these cash flows to the related ground lease liabilities in accordance with ASC 842 ($ in thousands):
Operating Ground LeasesFinance Ground Leases
2023$1,925 $162 
20241,933 162 
20251,958 3,676 
20262,006 — 
20272,010 — 
Thereafter173,313 — 
$183,145 $4,000 
Discount(133,571)(445)
Lease liability$49,574 $3,555 

The following table represents the undiscounted cash flows of our scheduled obligations for future minimum payments for ground leases as of December 31, 2021, with a reconciliation of these cash flows to the related ground lease liabilities in accordance with ASC 842 ($ in thousands):
Operating Ground LeasesFinance Ground Leases
2022$1,921 $162 
20231,925 162 
20241,933 162 
20251,958 3,676 
20262,006 — 
Thereafter175,323 — 
$185,066 $4,162 
Discount(135,596)(607)
Lease liability$49,470 $3,555