XML 47 R36.htm IDEA: XBRL DOCUMENT v3.22.2
Investment in Unconsolidated Joint Ventures - Summary of Financial Position and Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets $ 7,380,124   $ 7,380,124   $ 7,312,034
Total Equity (Deficit) 4,612,095   4,612,095   4,566,770
Income Statement [Abstract]          
Total Revenues 185,680 $ 186,637 372,578 $ 376,187  
Net Income (Loss) 34,052 $ 28,153 62,036 57,263  
Equity Method Investment, Nonconsolidated Investee or Group of Investees          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets 475,239   475,239   380,046
Total Debt 239,404   239,404   225,610
Total Equity (Deficit) 176,786   176,786   125,793
Company's Investment 67,053   67,053   42,669
Income Statement [Abstract]          
Total Revenues     19,807 33,408  
Net Income (Loss)     11,441 7,898  
Company's Income (Loss) from Investment     6,404 3,698  
AMCO 120 WT Holdings, LLC          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets 83,357   83,357   83,546
Total Debt 0   0   0
Total Equity (Deficit) 81,795   81,795   82,739
Company's Investment 15,116   15,116   15,347
Income Statement [Abstract]          
Total Revenues     5,160 4,140  
Net Income (Loss)     1,397 (116)  
Company's Income (Loss) from Investment     271 (29)  
Carolina Square Holdings LP          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets 109,891   109,891   113,011
Total Debt 132,012   132,012   132,654
Total Equity (Deficit) (36,021)   (36,021)   (34,066)
Company's Investment (16,927)   (16,927)   (15,786)
Income Statement [Abstract]          
Total Revenues     7,860 8,789  
Net Income (Loss)     722 1,518  
Company's Income (Loss) from Investment     304 704  
Crawford Long - CPI, LLC          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets 25,564   25,564   24,709
Total Debt 63,744   63,744   64,566
Total Equity (Deficit) (39,897)   (39,897)   (40,221)
Company's Investment (19,235)   (19,235)   (19,356)
Income Statement [Abstract]          
Total Revenues     6,480 6,369  
Net Income (Loss)     2,324 2,028  
Company's Income (Loss) from Investment     1,091 935  
Neuhoff Holdings LLC          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets 248,003   248,003   133,691
Total Debt 43,648   43,648   28,390
Total Equity (Deficit) 162,511   162,511   93,218
Company's Investment 83,805   83,805   47,529
Income Statement [Abstract]          
Total Revenues     69 0  
Net Income (Loss)     58 0  
Company's Income (Loss) from Investment     29 0  
715 Ponce Holdings LLC          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets 8,274   8,274   8,150
Total Debt 0   0   0
Total Equity (Deficit) 8,248   8,248   8,150
Company's Investment 4,219   4,219   4,165
Income Statement [Abstract]          
Total Revenues     138 0  
Net Income (Loss)     99 0  
Company's Income (Loss) from Investment     49 0  
HICO Victory Center LP          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets 150   150   16,421
Total Debt 0   0   0
Total Equity (Deficit) 150   150   15,962
Company's Investment 75   75   10,723
Income Statement [Abstract]          
Total Revenues     72 164  
Net Income (Loss)     6,853 164  
Company's Income (Loss) from Investment     4,557 84  
Other          
Equity Method Investment Summarized Financial Information Financial Position [Abstract]          
Total Assets 0   0   518
Total Debt 0   0   0
Total Equity (Deficit) 0   0   11
Company's Investment $ 0   0   $ 47
Income Statement [Abstract]          
Total Revenues     28 13,946  
Net Income (Loss)     (12) 4,304  
Company's Income (Loss) from Investment     $ 103 $ 2,004