XML 38 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Summary of Terms of Notes Payable
The following table summarizes the terms of notes payable outstanding at June 30, 2022 and December 31, 2021 ($ in thousands):
DescriptionInterest Rate (1)Maturity (2)20222021
Unsecured Notes:
Term Loan, Unsecured2.63%2024$350,000 $350,000 
Credit Facility, Unsecured2.40%2027306,000 228,500 
2019 Senior Notes, Unsecured3.95%2029275,000 275,000 
2017 Senior Notes, Unsecured3.91%2025250,000 250,000 
2019 Senior Notes, Unsecured3.86%2028250,000 250,000 
2019 Senior Notes, Unsecured3.78%2027125,000 125,000 
2017 Senior Notes, Unsecured4.09%2027100,000 100,000 
1,656,000 1,578,500 
Secured Mortgage Notes:
Fifth Third Center 3.37%2026131,934 133,672 
Colorado Tower3.45%2026110,862 112,150 
Terminus 1005.25%2023109,953 111,678 
Promenade Tower4.27%202287,224 89,052 
Domain 103.75%202475,475 76,412 
Terminus 2003.79%202371,640 72,561 
Legacy Union One4.24%202366,000 66,000 
653,088 661,525 
   $2,309,088 $2,240,025 
Unamortized premium1,995 3,910 
Unamortized loan costs(5,446)(6,426)
Total Notes Payable$2,305,637 $2,237,509 

(1) Interest rate as of June 30, 2022.
(2) Weighted average maturity of notes payable outstanding at June 30, 2022 was 3.9 years.
Summary of Interest Recorded
For the three and six months ended June 30, 2022 and 2021, interest expense was recorded as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Total interest incurred$20,140 $18,075 $39,116 $36,595 
Interest capitalized(3,591)(1,419)(7,042)(2,731)
Total interest expense$16,549 $16,656 $32,074 $33,864