XML 59 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Reconciliation of NOI to net income available to common stockholders Information on the Company's segments along with a reconciliation of NOI to net income for years ended December 31, 2021, 2020, and 2019 are as follows (in thousands):
Year Ended December 31, 2021OfficeNon-OfficeTotal
Revenues:
Atlanta$268,953 $1,459 $270,412 
Austin247,806 — 247,806 
Charlotte74,702 2,700 77,402 
Dallas17,670 — 17,670 
Phoenix50,292 — 50,292 
Tampa59,614 — 59,614 
Other markets39,403 5,257 44,660 
Total segment revenues758,440 9,416 767,856 
Less: Company's share of rental property revenues from unconsolidated joint ventures(22,075)(6,718)(28,793)
Total rental property revenues$736,365 $2,698 $739,063 

Year Ended December 31, 2020OfficeNon-OfficeTotal
Revenues:
Atlanta$255,594 $602 $256,196 
Austin210,229 — 210,229 
Charlotte94,520 2,017 96,537 
Dallas18,143 — 18,143 
Phoenix50,671 — 50,671 
Tampa54,261 — 54,261 
Other markets59,285 4,895 64,180 
Total segment revenues742,703 7,514 750,217 
Less: Company's share of rental property revenues from unconsolidated joint ventures(22,837)(5,497)(28,334)
Total rental property revenues$719,866 $2,017 $721,883 

Year Ended December 31, 2019 OfficeNon-Office Total
Revenues:
Atlanta$242,209 $$242,217 
Austin160,196 — 160,196 
Charlotte120,214 — 120,214 
Dallas9,421 — 9,421 
Phoenix51,586 — 51,586 
Tampa54,216 — 54,216 
Other markets38,732 4,630 43,362 
Total segment revenues676,574 4,638 681,212 
Less: Company's share of rental property revenues from unconsolidated joint ventures(47,823)(4,638)(52,461)
Total rental property revenues$628,751 $ $628,751 
NOI by reportable segment for the years ended December 31, 2021, 2020, and 2019 are as follows (in thousands):
Year Ended December 31, 2021OfficeNon-OfficeTotal
Net Operating Income:
Atlanta$176,793 $622 $177,415 
Austin146,923 — 146,923 
Charlotte53,294 1,351 54,645 
Dallas14,014 — 14,014 
Phoenix36,244 — 36,244 
Tampa38,305 — 38,305 
Other markets22,791 3,383 26,174 
Total Net Operating Income$488,364 $5,356 $493,720 

Year Ended December 31, 2020OfficeNon-OfficeTotal
Net Operating Income:
Atlanta$172,588 $(49)$172,539 
Austin125,215 — 125,215 
Charlotte63,876 1,327 65,203 
Dallas14,586 — 14,586 
Phoenix37,358 — 37,358 
Tampa33,440 — 33,440 
Other markets34,346 3,347 37,693 
Total Net Operating Income$481,409 $4,625 $486,034 

Year Ended December 31, 2019OfficeNon-OfficeTotal
Net Operating Income:
Atlanta$158,093 $(48)$158,045 
Austin93,311 — 93,311 
Charlotte77,082 — 77,082 
Dallas7,473 — 7,473 
Phoenix37,247 — 37,247 
Tampa33,586 — 33,586 
Other markets21,939 3,107 25,046 
Total Net Operating Income$428,731 $3,059 $431,790 
The following reconciles Net Income to Net Operating Income for each of the periods presented (in thousands):
Year Ended December 31,
 202120202019
Net income$278,996 $238,114 $152,683 
Net operating income from unconsolidated joint ventures19,223 18,836 32,413 
Fee income(15,559)(18,226)(28,518)
Termination fee income(5,105)(3,835)(7,228)
Other income(451)(231)(246)
Reimbursed expenses2,476 1,580 4,004 
General and administrative expenses29,321 27,034 37,007 
Interest expense67,027 60,605 53,963 
Impairment 14,829 — 
Depreciation and amortization288,092 288,648 257,149 
Transaction costs 428 52,881 
Other expenses2,131 2,091 1,109 
Income from unconsolidated joint ventures(6,801)(7,947)(12,666)
Gain on sale of investment in unconsolidated joint ventures(13,083)(45,767)— 
Gain on sale of investment properties(152,547)(90,125)(110,761)
Net Operating Income$493,720 $486,034 $431,790