XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investment in Unconsolidated Joint Ventures (Tables)
 12 Months Ended
Dec. 31, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Summary of financial data and principal activities of unconsolidated joint ventures The information included in the following table entitled summary of financial position is as of December 31, 2021 and 2020 (in thousands). The information included in the summary of operations table is for the years ended December 31, 2021, 2020, and 2019 (in thousands).
SUMMARY OF FINANCIAL POSITION
Total AssetsTotal DebtTotal Equity (Deficit)Company's Investment 
2021202020212020202120202021 2020 
Operating Properties:
AMCO 120 WT Holdings, LLC$83,546 $85,449 $— $— $82,739 $84,311 $15,347 $15,735 
Carolina Square Holdings LP113,011 118,616 132,654 77,034 (34,066)21,888 (15,786)(1)12,430 
Crawford Long - CPI, LLC 24,709 29,641 64,566 66,310 (40,221)(38,253)(19,356)(1)(18,289)(1)
Under Development:
Neuhoff Holdings LLC133,691 — 28,390 — 93,218 — 47,529 — 
Land:
715 Ponce Holdings LLC8,150 — — — 8,150 — 4,165 — 
HICO Victory Center LP16,421 16,544 — — 15,962 15,709 10,723 10,595 
Other:
Austin 300 Colorado Project, LP
(purchased outside interest December 2021)
— 165,586 — 86,848 — 68,567 — 38,488 
DC Charlotte Plaza LLLP
(sold September 2021)
— 173,704 — — — 90,648 — 47,941 
Other 518 1,313 — — 11 1,316 47 292 
$380,046 $590,853 $225,610 $230,192 $125,793 $244,186 $42,669 $107,192 
(1) These negative balances are included in deferred income on the consolidated balance sheets.
 
SUMMARY OF OPERATIONS
Total RevenuesNet Income (Loss)Company's Income (Loss)
from Investment
202120202019202120202019202120202019
Operating Properties:
AMCO 120 WT Holdings, LLC$8,894 $3,000 $40 $639 $2,740 $(341)$115 $(552)$(68)
Carolina Square Holdings LP16,518 14,581 12,344 2,187 3,061 470 982 1,472 133 
Crawford Long - CPI, LLC 13,118 12,650 12,664 4,032 3,797 3,897 1,869 1,808 1,866 
Under Development:
Neuhoff Holdings LLC51 — — 51 — — 25 — — 
Land:
715 Ponce Holdings LLC84 — — 55 — — 27 — — 
HICO Victory Center LP232 356 513 232 356 513 125 178 276 
Other:
Austin 300 Colorado Project, LP
(purchased outside interest December 2021)
8,747 841 422 2,012 466 199 972 233 100 
Charlotte Gateway Village, LLC
(sold March 2020)
378 6,692 27,708 369 3,202 10,285 185 1,658 5,143 
DC Charlotte Plaza LLLP
(sold September 2021)
15,217 20,439 15,636 5,491 7,272 5,894 2,539 3,380 2,947 
Terminus Office Holdings LLC
(purchased outside interest October 2019)
— — 34,964 — — 4,962 — (23)2,381 
Other — 4,300 180 (151)515 (194)(38)(207)(112)
$63,239 $62,859 $104,471 $14,917 $21,409 $25,685 $6,801 $7,947 $12,666