XML 129 R115.htm IDEA: XBRL DOCUMENT v3.22.0.1
Reportable Segments - Reconciliation of Net Income to Net Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]        
Net income   $ 278,996 $ 238,114 $ 152,683
Net operating income from unconsolidated joint ventures   19,223 18,836 32,413
Total Revenues   (755,073) (740,340) (657,515)
Reimbursed expenses   2,476 1,580 4,004
General and administrative expenses   29,321 27,034 37,007
Interest expense   67,027 60,605 53,963
Impairment $ 14,800 0 14,829 0
Depreciation and amortization   288,092 288,648 257,149
Transaction costs   0 428 52,881
Other expenses   2,131 2,091 1,109
Income from unconsolidated joint ventures   (6,801) (7,947) (12,666)
Gain on sale of investment in unconsolidated joint ventures   (13,083) (45,767) 0
Gain on investment property transactions   (152,547) (90,125) (110,761)
Net Operating Income   493,720 486,034 431,790
Fee income        
Segment Reporting Information [Line Items]        
Total Revenues   (15,559) (18,226) (28,518)
Termination fee income        
Segment Reporting Information [Line Items]        
Total Revenues   (5,105) (3,835) (7,228)
Other income        
Segment Reporting Information [Line Items]        
Total Revenues   $ (451) $ (231) $ (246)