XML 51 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Investment in Unconsolidated Joint Ventures - Summary of Financial Position and Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
SUMMARY OF FINANCIAL POSITION:          
Total Assets $ 6,977,364   $ 6,977,364   $ 7,107,398
Total Equity (Deficit) 4,445,092   4,445,092   4,467,134
SUMMARY OF OPERATIONS:          
Total Revenues 188,732 $ 183,380 564,919 $ 557,193  
Net Income (Loss) 54,018 $ 28,115 111,281 226,159  
Equity Method Investment, Nonconsolidated Investee or Group of Investees          
SUMMARY OF FINANCIAL POSITION:          
Total Assets 533,377   533,377   590,853
Total Debt 317,444   317,444   230,305
Total Equity (Deficit) 187,752   187,752   244,186
Company’s Investment 76,354   76,354   107,192
SUMMARY OF OPERATIONS:          
Total Revenues     50,805 45,041  
Net Income (Loss)     12,571 12,002  
Company's Share of Income (Loss)     5,826 6,751  
Neuhoff Holdings LLC | Equity Method Investment, Nonconsolidated Investee or Group of Investees          
SUMMARY OF FINANCIAL POSITION:          
Total Assets 111,250   111,250   0
Total Debt 26,932   26,932   0
Total Equity (Deficit) 84,318   84,318   0
Company’s Investment 42,159   42,159   0
Austin 300 Colorado Project, LP | Equity Method Investment, Nonconsolidated Investee or Group of Investees          
SUMMARY OF FINANCIAL POSITION:          
Total Assets 173,515   173,515   165,586
Total Debt 92,252   92,252   86,848
Total Equity (Deficit) 70,167   70,167   68,567
Company’s Investment 38,919   38,919   38,488
SUMMARY OF OPERATIONS:          
Total Revenues     6,388 264  
Net Income (Loss)     1,600 90  
Company's Share of Income (Loss)     773 45  
AMCO 120 WT Holdings, LLC | Equity Method Investment, Nonconsolidated Investee or Group of Investees          
SUMMARY OF FINANCIAL POSITION:          
Total Assets 84,640   84,640   85,449
Total Debt 0   0   0
Total Equity (Deficit) 83,406   83,406   84,311
Company’s Investment 15,450   15,450   15,735
SUMMARY OF OPERATIONS:          
Total Revenues     6,385 1,564  
Net Income (Loss)     234 (2,106)  
Company's Share of Income (Loss)     38 (383)  
HICO Victory Center LP | Equity Method Investment, Nonconsolidated Investee or Group of Investees          
SUMMARY OF FINANCIAL POSITION:          
Total Assets 16,230   16,230   16,544
Total Debt 0   0   0
Total Equity (Deficit) 15,929   15,929   15,709
Company’s Investment 10,709   10,709   10,595
SUMMARY OF OPERATIONS:          
Total Revenues     199 241  
Net Income (Loss)     199 241  
Company's Share of Income (Loss)     111 121  
715 Ponce Holdings LLC | Equity Method Investment, Nonconsolidated Investee or Group of Investees          
SUMMARY OF FINANCIAL POSITION:          
Total Assets 8,051   8,051   0
Total Debt 0   0   0
Total Equity (Deficit) 8,016   8,016   0
Company’s Investment 4,028   4,028   0
SUMMARY OF OPERATIONS:          
Total Revenues     25 0  
Net Income (Loss)     11 0  
Company's Share of Income (Loss)     7 0  
DC Charlotte Plaza LLLP | Equity Method Investment, Nonconsolidated Investee or Group of Investees          
SUMMARY OF FINANCIAL POSITION:          
Total Assets 0   0   173,704
Total Debt 0   0   0
Total Equity (Deficit) 0   0   90,648
Company’s Investment 6   6   47,941
SUMMARY OF OPERATIONS:          
Total Revenues     15,209 15,476  
Net Income (Loss)     5,494 5,597  
Company's Share of Income (Loss)     2,549 2,583  
Carolina Square Holdings LP | Equity Method Investment, Nonconsolidated Investee or Group of Investees          
SUMMARY OF FINANCIAL POSITION:          
Total Assets 113,129   113,129   118,616
Total Debt 133,264   133,264   77,034
Total Equity (Deficit) (33,999)   (33,999)   21,888
Company’s Investment (15,671)   (15,671)   12,430
SUMMARY OF OPERATIONS:          
Total Revenues     12,478 10,792  
Net Income (Loss)     1,713 1,936  
Company's Share of Income (Loss)     776 950  
Crawford Long - CPI, LLC | Equity Method Investment, Nonconsolidated Investee or Group of Investees          
SUMMARY OF FINANCIAL POSITION:          
Total Assets 26,450   26,450   29,641
Total Debt 64,996   64,996   66,423
Total Equity (Deficit) (40,203)   (40,203)   (38,253)
Company’s Investment (19,326)   (19,326)   (18,289)
SUMMARY OF OPERATIONS:          
Total Revenues     9,743 9,784  
Net Income (Loss)     3,049 2,767  
Company's Share of Income (Loss)     1,412 1,329  
Other | Equity Method Investment, Nonconsolidated Investee or Group of Investees          
SUMMARY OF FINANCIAL POSITION:          
Total Assets 112   112   1,313
Total Debt 0   0   0
Total Equity (Deficit) 118   118   1,316
Company’s Investment $ 80   80   $ 292
SUMMARY OF OPERATIONS:          
Total Revenues     378 6,920  
Net Income (Loss)     271 3,477  
Company's Share of Income (Loss)     $ 160 $ 2,106