XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Summary of Terms of Notes Payable
The following table summarizes the terms of notes payable outstanding at September 30, 2021 and December 31, 2020 ($ in thousands):
DescriptionInterest Rate (1)Maturity (2)20212020
Unsecured Notes:
Credit Facility, Unsecured1.13%2023$34,000 $232,400 
Term Loan, Unsecured1.13%2024350,000 — 
Term Loan, Unsecured1.30%2021 250,000 
2019 Senior Notes, Unsecured3.95%2029275,000 275,000 
2017 Senior Notes, Unsecured3.91%2025250,000 250,000 
2019 Senior Notes, Unsecured3.86%2028250,000 250,000 
2019 Senior Notes, Unsecured3.78%2027125,000 125,000 
2017 Senior Notes, Unsecured4.09%2027100,000 100,000 
1,384,000 1,482,400 
Secured Mortgage Notes:
Fifth Third Center 3.37%2026134,529 137,057 
Terminus 1005.25%2023112,524 114,997 
Colorado Tower 3.45%2026112,786 114,660 
Promenade 4.27%202289,952 92,593 
Domain 10 (3)3.75%202476,874 78,232 
Terminus 2003.79%202373,015 74,354 
Legacy Union One4.24%202366,000 66,000 
665,680 677,893 
   $2,049,680 $2,160,293 
Unamortized premium4,826 7,574 
Unamortized loan costs(6,907)(5,148)
Total Notes Payable$2,047,599 $2,162,719 
(1) Interest rate as of September 30, 2021.
(2) Weighted average maturity of notes payable outstanding at September 30, 2021 was 4.39 years.
(3) At December 31, 2020, this mortgage note was secured by the Company's 816 Congress property.
Summary of Interest Recorded
For the three and nine months ended September 30, 2021 and 2020, interest expense was recorded as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Total interest incurred$18,181 $17,780 $54,775 $56,944 
Interest capitalized(1,472)(2,722)(4,202)(11,989)
Total interest expense$16,709 $15,058 $50,573 $44,955