XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
Segment net income, amount of capital expenditures, and total assets are not presented in the following tables because management does not utilize these measures when analyzing its segments or when making resource allocation decisions. Information on the Company's segments along with a reconciliation of NOI to net income for years ended three months ended March 31, 2021 and 2020 are as follows (in thousands):
Three Months Ended March 31, 2021OfficeMixed-UseTotal
Revenues:
Atlanta$64,792 $359 $65,151 
Austin58,033 — 58,033 
Charlotte21,727 — 21,727 
Dallas4,484 — 4,484 
Phoenix12,738 — 12,738 
Tampa14,571 — 14,571 
Other14,095 1,245 15,340 
Total segment revenues190,440 1,604 192,044 
Less: Company's share of rental property revenues from unconsolidated joint ventures
(5,633)(1,604)(7,237)
Total rental property revenues$184,807 $— $184,807 
Three Months Ended March 31, 2020OfficeMixed-UseTotal
Revenues:
Atlanta$65,877 $35 $65,912 
Austin48,747 — 48,747 
Charlotte34,537 — 34,537 
Dallas4,471 — 4,471 
Phoenix13,159 — 13,159 
Tampa14,112 — 14,112 
Other16,494 1,262 17,756 
Total segment revenues197,397 1,297 198,694 
Less: Company's share of rental property revenues from unconsolidated joint ventures
(8,268)(1,297)(9,565)
Total rental property revenues$189,129 $— $189,129 
Reconciliation of NOI to Net Income Available to Common Stockholders
NOI by reportable segment for the three months ended March 31, 2021 and 2020 are as follows (in thousands):
Three Months Ended March 31, 2021OfficeMixed-UseTotal
Net Operating Income:
Atlanta$43,045 $151 $43,196 
Austin34,278 — 34,278 
Charlotte15,257 — 15,257 
Dallas3,551 — 3,551 
Phoenix9,025 — 9,025 
Tampa9,402 — 9,402 
Other7,541 874 8,415 
Total Net Operating Income$122,099 $1,025 $123,124 
Three Months Ended March 31, 2020OfficeMixed-UseTotal
Net Operating Income:
Atlanta$44,855 $(60)$44,795 
Austin29,294 — 29,294 
Charlotte22,113 — 22,113 
Dallas3,639 — 3,639 
Phoenix9,793 — 9,793 
Tampa8,144 — 8,144 
Other9,128 876 10,004 
Total Net Operating Income$126,966 $816 $127,782 
The following reconciles Net Operating Income to net income for each of the periods presented (in thousands):
Three Months Ended March 31,
 20212020
Net Operating Income$123,124 $127,782 
Net operating income from unconsolidated joint ventures(4,754)(6,035)
Fee income4,529 4,732 
Termination fee income42 2,844 
Other income214 37 
Reimbursed expenses(368)(521)
General and administrative expenses(6,733)(5,652)
Interest expense(17,208)(15,904)
Depreciation and amortization(70,870)(71,614)
Transaction costs (365)
Other expenses(590)(566)
Income from unconsolidated joint ventures1,903 3,425 
Gain on sales of investments in unconsolidated joint ventures39 46,230 
Gain (loss) on investment property transactions(17)90,916 
Net income$29,311 $175,309