XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Notes Payable (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Summary of Terms of Notes Payable
The following table summarizes the terms of notes payable outstanding at March 31, 2021 and December 31, 2020 ($ in thousands):
DescriptionInterest Rate (1)Maturity (2)20212020
Unsecured Notes:
Credit Facility, Unsecured1.16%2023$289,000 $232,400 
Term Loan, Unsecured1.31%2021250,000 250,000 
2019 Senior Notes, Unsecured3.95%2029275,000 275,000 
2017 Senior Notes, Unsecured3.91%2025250,000 250,000 
2019 Senior Notes, Unsecured3.86%2028250,000 250,000 
2019 Senior Notes, Unsecured3.78%2027125,000 125,000 
2017 Senior Notes, Unsecured4.09%2027100,000 100,000 
1,539,000 1,482,400 
Secured Mortgage Notes:
Fifth Third Center 3.37%2026136,222 137,057 
Terminus 1005.25%2023114,183 114,997 
Colorado Tower 3.45%2026114,040 114,660 
Promenade 4.27%202291,722 92,593 
816 Congress 3.75%202477,784 78,232 
Terminus 2003.79%202373,912 74,354 
Legacy Union One4.24%202366,000 66,000 
673,863 677,893 
   $2,212,863 $2,160,293 
Unamortized premium6,658 7,574 
Unamortized loan costs(4,829)(5,148)
Total Notes Payable$2,214,692 $2,162,719 
(1) Interest rate as of March 31, 2021.
(2) Weighted average maturity of notes payable outstanding at March 31, 2021 was 4.3 years.
Summary of Interest Recorded
For the three months ended March 31, 2021 and 2020, interest expense was recorded as follows (in thousands):
20212020
Total interest incurred$18,520 $21,213 
Interest capitalized(1,312)(5,309)
Total interest expense$17,208 $15,904