XML 53 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of intangible assets
At December 31, 2020 and 2019, intangible assets included the following ($ in thousands):
20202019
In-place leases, net of accumulated amortization of $212,413 and $163,867 in 2020 and 2019, respectively
$145,290 $$202,760 
Above-market tenant leases, net of accumulated amortization of $33,548 and $26,487 in 2020 and 2019, respectively
24,960 35,699 
Below-market ground lease, net of accumulated amortization of $1,173 and $897 in 2020 and 2019, respectively
17,240 17,516 
Goodwill1,674 1,674 
$189,164 $257,649 
Aggregate amortization of intangible assets and liabilities Over the next five years and thereafter, aggregate amortization of these intangible assets and liabilities is anticipated to be as follows ($ in thousands):
Below Market
Rents
Above Market
Ground Lease
Below Market Ground LeaseAbove Market
Rents
In Place LeasesTotal
2021$(14,616)$(46)$276 $5,927 $38,405 $29,946 
2022(11,677)(46)276 4,807 27,348 20,708 
2023(10,040)(46)276 3,921 22,537 16,648 
2024(8,929)(46)276 3,063 17,689 12,053 
2025(8,197)(46)276 2,011 13,701 7,745 
Thereafter(14,760)(1,397)15,860 5,231 25,610 30,544 
$(68,219)$(1,627)$17,240 $24,960 $145,290 $117,644 
Weighted average remaining lease term7 years35 years64 years7 years6 years10 years