XML 33 R16.htm IDEA: XBRL DOCUMENT v3.20.4
Intangible Assets
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS INTANGIBLE ASSETS
At December 31, 2020 and 2019, intangible assets included the following ($ in thousands):
20202019
In-place leases, net of accumulated amortization of $212,413 and $163,867 in 2020 and 2019, respectively
$145,290 $$202,760 
Above-market tenant leases, net of accumulated amortization of $33,548 and $26,487 in 2020 and 2019, respectively
24,960 35,699 
Below-market ground lease, net of accumulated amortization of $1,173 and $897 in 2020 and 2019, respectively
17,240 17,516 
Goodwill1,674 1,674 
$189,164 $257,649 
Aggregate net amortization expense related to intangible assets and liabilities was $43.1 million, $45.6 million, and $27.0 million for the years ended December 31, 2020, 2019, and 2018, respectively. Over the next five years and thereafter, aggregate amortization of these intangible assets and liabilities is anticipated to be as follows ($ in thousands):
Below Market
Rents
Above Market
Ground Lease
Below Market Ground LeaseAbove Market
Rents
In Place LeasesTotal
2021$(14,616)$(46)$276 $5,927 $38,405 $29,946 
2022(11,677)(46)276 4,807 27,348 20,708 
2023(10,040)(46)276 3,921 22,537 16,648 
2024(8,929)(46)276 3,063 17,689 12,053 
2025(8,197)(46)276 2,011 13,701 7,745 
Thereafter(14,760)(1,397)15,860 5,231 25,610 30,544 
$(68,219)$(1,627)$17,240 $24,960 $145,290 $117,644 
Weighted average remaining lease term7 years35 years64 years7 years6 years10 years
The carrying amount of goodwill did not change during the years ended December 31, 2020 and 2019.