XML 128 R111.htm IDEA: XBRL DOCUMENT v3.20.4
Reportable Segments - Reconciliation of Net Income to Net Operating Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]      
Net income $ 238,114 $ 152,683 $ 80,765
Net operating income from unconsolidated joint ventures 18,836 32,413 28,888
Total Revenues (740,340) (657,515) (475,212)
Reimbursed expenses 1,580 4,004 3,782
General and administrative expenses 27,034 37,007 22,040
Interest expense 60,605 53,963 39,430
Impairment 14,829 0 0
Depreciation and amortization 288,648 257,149 181,382
Transaction costs 428 52,881 248
Other expenses 2,091 1,109 556
Gain on extinguishment of debt 0 0 (8)
Income from unconsolidated joint ventures (7,947) (12,666) (12,224)
Gain on sale of investment in unconsolidated joint ventures, net (45,767) 0 0
Gain on investment property transactions (90,125) (110,761) (5,437)
Net Operating Income 486,034 431,790 326,063
Fee income      
Segment Reporting Information [Line Items]      
Total Revenues (18,226) (28,518) (10,089)
Termination fee income      
Segment Reporting Information [Line Items]      
Total Revenues (3,835) (7,228) (1,548)
Other income      
Segment Reporting Information [Line Items]      
Total Revenues $ (231) $ (246) $ (1,722)