XML 122 R105.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings Per Share - Computation of Basic and Diluted Earnings per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Numerator:      
Net income $ 238,114 $ 152,683 $ 80,765
Net income attributable to noncontrolling interests (836) (2,265) (1,601)
Net income available to common stockholders $ 237,278 $ 150,418 $ 79,164
Denominator:      
Weighted average common shares - basic (in shares) 148,277 128,060 105,076
Net income available to common stockholders (in usd per share) $ 1.60 $ 1.17 $ 0.75
Numerator:      
Net income $ 238,114 $ 152,683 $ 80,765
Net income attributable to noncontrolling interests (836) (2,265) (1,601)
Net income available for common stockholders before net income attributable to noncontrolling interests in CPLP $ 237,593 $ 152,370 $ 80,509
Denominator:      
Weighted average common shares - basic (in shares) 148,277 128,060 105,076
Add:      
Weighted average units of CPLP convertible into common shares (in shares) 297 1,744 1,744
Weighted average common shares - diluted (in shares) 148,636 129,831 106,868
Net income available to common stockholders (in usd per share) $ 1.60 $ 1.17 $ 0.75
Stock Options      
Add:      
Potential dilutive common shares - stock options (in shares) 8 27 48
RSUs      
Add:      
Potential dilutive common shares - stock options (in shares) 54 0 0
CPLP      
Numerator:      
Net income attributable to noncontrolling interests $ (315) $ (1,952) $ (1,345)
Numerator:      
Net income attributable to noncontrolling interests (315) (1,952) (1,345)
Other Noncontrolling Interests      
Numerator:      
Net income attributable to noncontrolling interests (521) (313) (256)
Numerator:      
Net income attributable to noncontrolling interests $ (521) $ (313) $ (256)