XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Summary of Terms of Notes Payable
The following table summarizes the terms of notes payable outstanding at September 30, 2020 and December 31, 2019 ($ in thousands):
DescriptionInterest Rate (1)Maturity (2)20202019
Unsecured Notes:
Credit Facility, Unsecured1.20%2023$ $251,500 
Term Loan, Unsecured1.35%2021250,000 250,000 
2019 Senior Notes, Unsecured3.95%2029275,000 275,000 
2017 Senior Notes, Unsecured3.91%2025250,000 250,000 
2019 Senior Notes, Unsecured3.86%2028250,000 250,000 
2019 Senior Notes, Unsecured3.78%2027125,000 125,000 
2017 Senior Notes, Unsecured4.09%2027100,000 100,000 
1,250,000 1,501,500 
Secured Mortgage Notes:
Fifth Third Center 3.37%2026137,886 140,332 
Terminus 1005.25%2023115,800 118,146 
Colorado Tower 3.45%2026115,273 117,085 
Promenade 4.27%202293,455 95,986 
816 Congress 3.75%202478,678 79,987 
Terminus 2003.79%202374,791 76,079 
Legacy Union One4.24%202366,000 66,000 
Meridian Mark Plaza 6.00%2020 22,978 
681,883 716,593 
   $1,931,883 $2,218,093 
Unamortized premium8,491 11,239 
Unamortized loan costs(5,469)(6,357)
Total Notes Payable$1,934,905 $2,222,975 
        
(1) Interest rate as of September 30, 2020.
(2) Weighted average maturity of notes payable outstanding at September 30, 2020 was 5.2 years.
Summary of Interest Recorded
For the three and nine months ended September 30, 2020 and 2019, interest expense was recorded as follows (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Total interest incurred$17,780 $18,918 $56,944 $43,928 
Interest capitalized(2,722)(4,218)(11,989)(6,349)
Total interest expense$15,058 $14,700 $44,955 $37,579