XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated Information on the Company's segments along with a reconciliation of NOI to net income for the three and six months ended June 30, 2020 and 2019 are as follows (in thousands):
Three Months Ended June 30, 2020OfficeMixed-UseTotal
Revenues:
Atlanta$62,457  $129  $62,586  
Austin52,455  —  52,455  
Charlotte20,505  —  20,505  
Dallas4,487  —  4,487  
Phoenix12,084  —  12,084  
Tampa12,912  —  12,912  
Other15,043  1,176  16,219  
Total segment revenues179,943  1,305  181,248  
Less: Company's share of rental property revenues from unconsolidated joint ventures
(4,844) (1,305) (6,149) 
Total rental property revenues$175,099  $—  $175,099  

Three Months Ended June 30, 2019OfficeMixed-UseTotal
Revenues:
Atlanta$59,499  $—  $59,499  
Austin31,815  —  31,815  
Charlotte27,110  —  27,110  
Dallas804  —  804  
Phoenix12,805  —  12,805  
Tampa13,471  —  13,471  
Other3,581  1,093  4,674  
Total segment revenues149,085  1,093  150,178  
Less: Company's share of rental property revenues from unconsolidated joint ventures
(14,152) (1,093) (15,245) 
Total rental property revenues$134,933  $—  $134,933  

Six Months Ended June 30, 2020OfficeMixed-UseTotal
Revenues
Atlanta$128,334  $165  $128,499  
Austin101,202  —  101,202  
Charlotte55,041  —  55,041  
Dallas8,958  —  8,958  
Phoenix25,243  —  25,243  
Tampa27,024  —  27,024  
Other31,538  2,438  33,976  
Total segment revenues377,340  2,603  379,943  
Less: Company's share of rental property revenues from unconsolidated joint ventures
(13,112) (2,603) (15,715) 
Total rental property revenues$364,228  $—  $364,228  
Six Months Ended June 30, 2019OfficeMixed-UseTotal
Revenues:
Atlanta$116,969  $—  $116,969  
Austin59,907  —  59,907  
Charlotte50,496  —  50,496  
Dallas804  804  
Phoenix25,808  —  25,808  
Tampa26,441  —  26,441  
Other4,126  2,277  6,403  
Total segment revenues284,551  2,277  286,828  
Less: Company's share of rental property revenues from unconsolidated joint ventures
(25,753) (2,277) (28,030) 
Total rental property revenues$258,798  $—  $258,798  
Reconciliation of NOI to Net Income Available to Common Stockholders
NOI by reportable segment for the three and six months ended June 30, 2020 and 2019 are as follows (in thousands):

Three Months Ended June 30, 2020OfficeMixed-UseTotal
Net Operating Income:
Atlanta$41,709  $(13) $41,696  
Austin31,229  —  31,229  
Charlotte14,480  —  14,480  
Dallas3,580  —  3,580  
Phoenix8,922  —  8,922  
Tampa7,998  —  7,998  
Other8,397  830  9,227  
Total Net Operating Income$116,315  $817  $117,132  

Three Months Ended June 30, 2019OfficeMixed-UseTotal
Net Operating Income:
Atlanta$39,368  $—  $39,368  
Austin18,577  —  18,577  
Charlotte18,050  —  18,050  
Dallas669  —  669  
Phoenix9,290  —  9,290  
Tampa8,573  —  8,573  
Other2,182  708  2,890  
Total Net Operating Income$96,709  $708  $97,417  
Six Months Ended June 30, 2020OfficeMixed-UseTotal
Net Operating Income:
Atlanta$86,564  $(73) $86,491  
Austin60,523  —  60,523  
Charlotte36,593  —  36,593  
Dallas7,219  —  7,219  
Phoenix18,715  —  18,715  
Tampa16,142  —  16,142  
Other$17,525  $1,706  $19,231  
Total Net Operating Income$243,281  $1,633  $244,914  


Six Months Ended June 30, 2019OfficeMixed-UseTotal
Net Operating Income:
Atlanta$76,766  $—  $76,766  
Austin34,525  —  34,525  
Charlotte33,859  —  33,859  
Dallas670  —  670  
Phoenix18,781  —  18,781  
Tampa16,560  —  16,560  
Other2,411  1,576  3,987  
Total Net Operating Income$183,572  $1,576  $185,148  

The following reconciles Net Operating Income to net income (loss) for each of the periods presented (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
Net Operating Income$117,132  $97,417  $244,914  $185,148  
Net operating income from unconsolidated joint ventures(4,193) (9,379) (10,228) (17,252) 
Fee income4,690  7,076  9,422  15,804  
Termination fee income539  190  3,383  710  
Other income126  11  163  151  
Reimbursed expenses(322) (1,047) (843) (1,979) 
General and administrative expenses(8,543) (8,374) (14,195) (19,834) 
Interest expense(13,993) (12,059) (29,897) (22,879) 
Depreciation and amortization(72,868) (50,904) (144,482) (96,765) 
Transaction costs(63) (49,827) (428) (49,830) 
Other expenses(552) (624) (1,118) (804) 
Income from unconsolidated joint ventures1,715  3,634  5,140  6,538  
Gain (loss) on sales of investments in unconsolidated joint ventures(231) —  45,999  —  
Gain (loss) on investment property transactions(201) 1,304  90,715  14,415  
Net income (loss)$23,236  $(22,582) $198,545  $13,423