XML 80 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Notes Payable (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Summary of terms of notes payable
The following table summarizes the terms of notes payable outstanding at March 31, 2020 and December 31, 2019 ($ in thousands):
Description
 
Interest Rate
 
Maturity (1)
 
2020
 
2019
Unsecured Notes:
 
 
 
 
 
 
 
 
Credit Facility, Unsecured
 
2.04%
 
2023
 
$

 
$
251,500

Term Loan, Unsecured
 
2.19%
 
2021
 
250,000

 
250,000

2019 Senior Notes, Unsecured
 
3.95%
 
2029
 
275,000

 
275,000

2017 Senior Notes, Unsecured
 
3.91%
 
2025
 
250,000

 
250,000

2019 Senior Notes, Unsecured
 
3.86%
 
2028
 
250,000

 
250,000

2019 Senior Notes, Unsecured
 
3.78%
 
2027
 
125,000

 
125,000

2017 Senior Notes, Unsecured
 
4.09%
 
2027
 
100,000

 
100,000

 
 
 
 
 
 
1,250,000

 
1,501,500

Secured Mortgage Notes:
 
 
 
 
 
 
 
 
Fifth Third Center
 
3.37%
 
2026
 
139,522

 
140,332

Terminus 100
 
5.25%
 
2023
 
117,375

 
118,146

Colorado Tower
 
3.45%
 
2026
 
116,486

 
117,085

Promenade
 
4.27%
 
2022
 
95,152

 
95,986

816 Congress
 
3.75%
 
2024
 
79,554

 
79,987

Terminus 200
 
3.79%
 
2023
 
75,654

 
76,079

Legacy Union One
 
4.24%
 
2023
 
66,000

 
66,000

Meridian Mark Plaza
 
6.00%
 
2020
 

 
22,978

 
 
 
 
 
 
689,743

 
716,593

 
 
 
 
 
 
$
1,939,743

 
$
2,218,093

 
 
 
 
 
 
 
 
 
Unamortized premium
 
 
 
 
 
10,323

 
11,239

Unamortized loan costs
 
 
 
 
 
(6,032
)
 
(6,357
)
Total Notes Payable
 
 
 
 
 
$
1,944,034

 
$
2,222,975

(1) Weighted average maturity of notes payable outstanding at March 31, 2020 was 5.7 years.
Summary of interest recorded
For the three months ended March 31, 2020 and 2019, interest expense was recorded as follows (in thousands):
 
2020
 
2019
Total interest incurred
$
21,213

 
$
11,835

Interest capitalized
(5,309
)
 
(1,015
)
Total interest expense
$
15,904

 
$
10,820