XML 101 R73.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Intangible Assets (Intangibles - Future Amortization) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Future Amortization of Intangible Assets:    
Weighted average remaining lease term 10 years  
2020 $ 43,013  
2021 32,823  
2022 22,376  
2023 17,811  
2024 13,316  
Thereafter 43,531  
Finite-lived intangibles, net 172,870  
Below Market Rents    
Future Amortization of Intangible Liabilities:    
2020 (19,379)  
2021 (14,201)  
2022 (11,065)  
2023 (9,365)  
2024 (8,080)  
Thereafter (19,342)  
Finite-lived intangible liabilities, net $ (81,432)  
Weighted average remaining lease term 7 years  
Above Market Ground Lease    
Future Amortization of Intangible Liabilities:    
2020 $ (46)  
2021 (46)  
2022 (46)  
2023 (46)  
2024 (46)  
Thereafter (1,443)  
Finite-lived intangible liabilities, net $ (1,673)  
Weighted average remaining lease term 36 years  
Below Market Ground Lease    
Future Amortization of Intangible Assets:    
2020 $ 276  
2021 276  
2022 276  
2023 276  
2024 276  
Thereafter 16,136  
Finite-lived intangible assets, net $ 17,516 $ 17,792
Weighted average remaining lease term 65 years  
Above Market Rents    
Future Amortization of Intangible Assets:    
2020 $ 8,036  
2021 6,660  
2022 5,267  
2023 4,222  
2024 3,339  
Thereafter 8,175  
Finite-lived intangible assets, net $ 35,699 20,453
Weighted average remaining lease term 7 years  
In Place Leases    
Future Amortization of Intangible Assets:    
2020 $ 54,126  
2021 40,134  
2022 27,944  
2023 22,724  
2024 17,827  
Thereafter 40,005  
Finite-lived intangible assets, net $ 202,760 $ 105,964
Weighted average remaining lease term 7 years