XML 108 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investment in Unconsolidated Joint Ventures (Tables)
 12 Months Ended
Dec. 31, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Summary of financial data and principal activities of unconsolidated joint ventures The information included in the following table entitled summary of financial position is as of December 31, 2019
and 2018 (in thousands). The information included in the summary of operations table is for the years ended December 31, 2019, 2018, and 2017 (in thousands).
 
Total Assets
 
Total Debt
 
Total Equity (Deficit)
 
Company's Investment
 
SUMMARY OF FINANCIAL POSITION
2019
 
2018
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
 
DC Charlotte Plaza LLLP
$
179,694

 
$
155,530

 
$
—

 
$
—

 
$
90,373

 
$
88,922

 
$
48,058

 
$
46,554


Austin 300 Colorado Project, LP
112,630

 
51,180

 
21,430

 
—

 
68,101

 
41,298

 
36,846

 
22,335

 
Carolina Square Holdings LP
114,483

 
106,187

 
75,662

 
74,638

 
25,184

 
28,844

 
14,414

 
16,840

 
AMCO 120 WT Holdings, LLC
77,377

 
36,680

 
—

 
—

 
70,696

 
31,372

 
13,362

 
5,538

 
HICO Victory Center LP
16,045

 
15,069

 
—

 
—

 
15,353

 
14,801

 
10,373

 
10,003

 
Charlotte Gateway Village, LLC
109,675

 
112,553

 
—

 
—

 
106,651

 
109,666

 
6,718

 
8,225

 
Terminus Office Holdings LLC
—

 
258,060

 
—

 
198,732

 
—

 
50,539

 
—

 
48,571

 
Wildwood Associates
11,061

 
11,157

 
—

 
—

 
10,978

 
11,108

 
(521
)
(1)
(460
)
(1)
Crawford Long - CPI, LLC
28,459

 
26,429

 
67,947

 
69,522

 
(40,250
)
 
(44,146
)
 
(19,205
)
(1)
(21,071
)
(1)
Other
8,879

 
6,359

 
—

 
—

 
7,318

 
6,023

 
4,113

 
3,841

 
 
$
658,303

 
$
779,204

 
$
165,039

 
$
342,892

 
$
354,404

 
$
338,427

 
$
114,158

 
$
140,376

 
 
 
Total Revenues
 
Net Income (Loss)
 
Company's Share of Net 
Income (Loss)
SUMMARY OF OPERATIONS
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Charlotte Gateway Village, LLC
$
27,708

 
$
26,932

 
$
26,465

 
$
10,285

 
$
10,285

 
$
9,528

 
$
5,143

 
$
5,143

 
$
4,764

DC Charlotte Plaza LLLP
15,636

 
—

 
2

 
5,894

 
—

 
2

 
2,947

 
(1
)
 
1

Terminus Office Holdings LLC
34,964

 
44,429

 
43,959

 
4,962

 
5,506

 
6,307

 
2,381

 
2,755

 
3,153

Crawford Long - CPI, LLC
12,664

 
12,383

 
12,079

 
3,897

 
3,446

 
3,171

 
1,866

 
1,641

 
1,572

HICO Victory Center LP
513

 
400

 
429

 
513

 
400

 
431

 
276

 
219

 
225

Carolina Square Holdings LP
12,344

 
10,686

 
2,701

 
470

 
(169
)
 
(532
)
 
133

 
(275
)
 
522

Austin 300 Colorado Project, LP
422

 
487

 
—

 
199

 
220

 
—

 
100

 
110

 
—

Wildwood Associates
—

 
—

 
—

 
(100
)
 
(1,140
)
 
(116
)
 
(50
)
 
2,723

 
(58
)
AMCO 120 WT Holdings, LLC
40

 
—

 
—

 
(341
)
 
38

 
58

 
(68
)
 
—

 
—

Other (2)
180

 
198

 
25,029

 
(94
)
 
(3,234
)
 
59,095

 
(62
)
 
(91
)
 
36,936

 
$
104,471

 
$
95,515

 
$
110,664

 
$
25,685

 
$
15,352

 
$
77,944

 
$
12,666

 
$
12,224

 
$
47,115

(1) Negative balances are included in deferred income on the consolidated balance sheets.
(2) Revenues in 2017 primarily relate to a joint venture acquired in the transactions with Parkway Properties, Inc. and sold during the year. Net income and Company's share of net income in 2017 primarily relate to the sale of the Emory Point properties.